Noah Holdings Limited Announces Unaudited Financial Results For The Third Quarter Of 2023

Nov 29, 2023

SHANGHAI, Nov. 29, 2023 /PRNewswire/ -- Noah Holdings Limited ("Noah" or the "Company") (NYSE: NOAH and HKEX: 6686), a leading wealth management service provider in China offering comprehensive global investment and asset allocation advisory services primarily for high net worth investors, today announced its unaudited financial results for the third quarter of 2023.

THIRD QUARTER 2023 FINANCIAL HIGHLIGHTS

  • Net revenues for the third quarter of 2023 were RMB750.0 million (US$102.8 million), a 9.6% increase from the corresponding period in 2022, mainly due to increases in one-time commissions. Net revenues decreased by 20.4% compared with the second quarter of 2023, mainly due to a decrease in distribution of insurance products.

(RMB millions,

except percentages)

Q3 2022

   

Q3 2023

   

YoY Change

Wealth management

466.0

   

548.8

   

17.8 %

Asset management

200.3

   

191.4

   

(4.4 %)

Other businesses

18.2

   

9.8

   

(46.2 %)

Total net revenues

684.5

   

750.0

   

9.6 %

  • Income from operations for the third quarter of 2023 was RMB248.9 million (US$34.1 million), a 7.4% increase from the corresponding period in 2022, due to a 9.6% increase in net revenues; income from operations decreased by 28.8% compared with the second quarter of 2023, due to a 50.8% decrease in one-time commissions.

(RMB millions,

except percentages)

 

Q3 2022

   

Q3 2023

   

YoY Change

Wealth management

 

133.2

   

154.5

   

16.0 %

Asset management

 

117.7

   

106.5

   

(9.6 %)

Other businesses

 

(19.1)

   

(12.1)

   

(36.6 %)

Total income from operations

 

231.8

   

248.9

   

7.4 %

  • Net income attributable to Noah shareholders for the third quarter of 2023 was RMB233.3 million (US$32.0 million), a 27.9% increase from the corresponding period in 2022, mainly due to a 158.0% increase in interest income as a result of higher interest rate for our US dollar cash deposits. Net income attributable to Noah shareholders decreased by 26.0% compared with the second quarter of 2023, mainly due to a 20.4% decrease in net revenues.
  • Non-GAAP[1] net income attributable to Noah shareholders for the third quarter of 2023 was RMB232.4 million (US$31.9 million), a 21.8% increase from the corresponding period in 2022, and a 25.8% decrease from the second quarter of 2023.

THIRD QUARTER 2023 OPERATIONAL UPDATES

Wealth Management Business

We offer investment products and provide value-added services to high net worth investors in China and overseas for our wealth management business. Noah primarily distributes private equity, private secondary, mutual funds and other products denominated in RMB and other currencies.

  • Total number of registered clients as of September 30, 2023 was 452,222, a 4.4% increase from September 30, 2022, and a 1.3% increase from June 30, 2023.
  • Total number of active clients[2] who transacted with us during the third quarter of 2023 was 9,489, a 58.1% decrease from the third quarter of 2022, and a 17.8% decrease from the second quarter of 2023.
  • Aggregate value of investment products distributed during the third quarter of 2023 was RMB22.3 billion (US$3.1 billion), a 24.2% increase from the third quarter of 2022, and a 21.2% increase from the second quarter of 2023, mainly due to an increase in the distribution of mutual fund products.
 

Three months ended September 30,

 

2022

 

2023

Product type

(RMB in billions, except percentages)

Mutual fund products

11.7

 

64.8 %

 

14.9

 

66.9 %

Private secondary products

3.3

 

18.5 %

 

5.7

 

25.4 %

Private equity products

2.5

 

13.9 %

 

0.7

 

3.1 %

Other products[3]

0.5

 

2.8 %

 

1.0

 

4.6 %

All products

18.0

 

100.0 %

 

22.3

 

100.0 %

  • Coverage network in mainland China covered 59 cities as of September 30, 2023, compared with 76 cities as of September 30, 2022 and 63 cities as of June 30, 2023, as we continue to streamline our domestic coverages and focus on strengthening our operations in central hub cities.
  • Number of relationship managers was 1,408 as of September 30, 2023, a 12.0% increase from September 30, 2022, and a 2.4% increase from June 30, 2023. Among which, we had 77 overseas relationship managers as of September 30, 2023, a 37.5% increase from June 30, 2023.

Asset Management Business

Our asset management business is conducted through Gopher Asset Management Co., Ltd. ("Gopher Asset Management"), a leading multi-asset manager in China with overseas offices in Hong Kong and the United States. Gopher Asset Management develops and manages assets ranging from private equity, real estate, public securities to multi-strategies investments denominated in RMB and other currencies.

  • Total assets under management as of September 30, 2023 were RMB154.9 billion (US$21.2 billion), a 1.3% decrease from June 30, 2023 and a 0.9% decrease from September 30, 2022, mainly due to exits in private equity investment products.

Investment type

As of 
June 30
2023

 


Growth

 


Distribution/ 
Redemption

 

As of
September 30
2023

 

(RMB billions, except percentages)

Private equity

132.9

 

84.7 %

 

0.2

 

1.4

 

131.7

 

85.0 %

Public securities[4]

11.6

 

7.4 %

 

4.2

 

3.6

 

12.2

 

7.9 %

Real estate

6.6

 

4.2 %

 

0.3

 

0.6

 

6.3

 

4.0 %

Multi-strategies

4.4

 

2.8 %

 

-

 

0.2

 

4.2

 

2.8 %

Others

1.4

 

0.9 %

 

-

 

0.9

 

0.5

 

0.3 %

All Investments

156.9

 

100.0 %

 

4.7

 

6.7

 

154.9

 

100.0 %

 

[1] Noah's Non-GAAP financial measures are its corresponding GAAP financial measures excluding the effects of all forms of share-based compensation and net of relevant tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release.

[2]  "Active clients" for a given period refers to registered high net worth investors who purchase investment products distributed or receive services provided by us during that given period.

[3]  "Other products" refers to other investment products, which includes insurance products, multi-strategies products and others.

[4]  The asset distribution/redemption of public securities also includes market appreciation or depreciation.

 

Other Businesses

Our other businesses segment mainly provides more comprehensive services and investment products to our clients. 

Ms. Jingbo Wang, co-founder, Chairwoman and CEO of Noah, said, "I'm pleased to report a strong quarter with net revenues increasing 9.6% year-over-year to RMB750.0 million, primarily driven by one-time commissions from the distribution of insurance products. With a robust balance sheet and nearly RMB5 billion in cash and cash equivalents, ample liquidity, and a standardized product offering, we are well-positioned to fuel future growth and execute on our strategic plans. Our clean Assets Under Advisory (AUA) with no legacy private credit or residential real estate exposure has built us a solid reputation as a trusted advisor to mandarin-speaking HNW clients, which we are leveraging to drive our global expansion, as demand for global asset allocation grows. We continue to recruit Relationship Managers in Hong Kong and Singapore; meanwhile, our client service centre in Los Angeles is up and running, and we are preparing to commence operations in Dubai. We are also offering clients sophisticated market intelligence and asset allocation strategies through our innovative 'CCI' model (composed of the Chief Investment Office, Client Strategy Office, and Investment Product & Solution department) and its solutions-driven wealth management approach. As we rapidly approach the end of the year, we are increasingly confident in our abilities to carefully navigate an increasingly complex macroeconomic environment and create value for our shareholders."

THIRD QUARTER 2023 FINANCIAL RESULTS

Net Revenues

Net revenues for the third quarter of 2023 were RMB750.0 million (US$102.8 million), a 9.6% increase from the corresponding period in 2022, mainly due to increases in one-time commissions.

  • Wealth Management Business
    • Net revenues from one-time commissions for the third quarter of 2023 were RMB198.5 million (US$27.2 million), a 115.5% increase from the corresponding period in 2022, primarily due to an increase in distribution of insurance products.
    • Net revenues from recurring service fees for the third quarter of 2023 were RMB279.7 million (US$38.3 million), an 8.8% decrease from the corresponding period in 2022, due to a shift in product mix and clients' investment preferences, as well as less recurring service fees generated from private secondary and private equity products.
    • Net revenues from performance-based income for the third quarter of 2023 were RMB8.8 million (US$1.2 million), a 51.3% decrease from the corresponding period of 2022, primarily due to less performance-based income from private secondary products.
    • Net revenues from other service fees for the third quarter of 2023 were RMB61.7 million (US$8.5 million), a 25.5% increase from the corresponding period in 2022, primarily due to more value-added services Noah offered to its high net worth clients.
  • Asset Management Business
    • Net revenues from recurring service fees for the third quarter of 2023 were RMB186.3 million (US$25.5million), a 1.8% increase from the corresponding period in 2022, due to an increase in the amount of real estate investments managed by our Gopher New York team. 
    • Net revenues from performance-based income for the third quarter of 2023 were RMB5.1 million (US$0.7 million), a 46.3% decrease from the corresponding period in 2022, primarily due to a decrease in performance-based income from private equity investments managed by Gopher compared with the third quarter of 2022.
  • Other Businesses
    • Net revenues for the third quarter of 2023 were RMB9.8 million (US$1.3 million), compared with RMB18.2 million for the corresponding period in 2022, as we continued to wind down our loan portfolio.

Operating Costs and Expenses

Operating costs and expenses for the third quarter of 2023 were RMB501.1 million (US$68.7 million), a 10.7% increase from the corresponding period in 2022. Operating costs and expenses primarily consisted of compensation and benefits of RMB400.8 million (US$54.9 million), selling expenses of RMB119.7 million (US$16.4 million), general and administrative expenses of RMB67.4 million (US$9.2 million), provision for credit losses of RMB0.5 million (US$0.1 million) and other operating expenses of RMB19.0 million (US$2.6 million).

  • Operating costs and expenses for the wealth management business for the third quarter of 2023 were RMB394.2 million (US$54.0 million), a 18.5% increase from the corresponding period in 2022, primarily due to an increase in compensation and benefits, selling expenses and general and administrative expenses, as less expenses incurred during the corresponding quarter of the preceding year due to various pandemic restrictions.
  • Operating costs and expenses for the asset management business for the third quarter of 2023 were RMB84.9 million (US$11.6 million), a 2.9% increase from the corresponding period in 2022, primarily due to increased selling expenses.
  • Operating costs and expenses for other businesses for the third quarter of 2023 were RMB21.9 million (US$3.0 million), compared with RMB37.4 million from the corresponding period in 2022, due to decreased other operating expenses.

Operating Margin

Operating margin for the third quarter of 2023 was 33.2%, compared with 33.9% for the corresponding period in 2022.

  • Operating margin for the wealth management business for the third quarter of 2023 was 28.2%, compared with 28.6% for the corresponding period in 2022.
  • Operating margin for the asset management business for the third quarter of 2023 was 55.6%, compared with 58.8% for the corresponding period in 2022.
  • Loss from operation for other businesses for the third quarter of 2023 was RMB12.1 million (US$1.7 million), compared with an operating loss of RMB19.1 million for the corresponding period in 2022.

Investment Income/loss

Investment income for the third quarter of 2023 was RMB9.6 million (US$1.3 million), compared with investment loss of RMB7.2 million for the corresponding period in 2022.

Income Tax Expenses

Income tax expenses for the third quarter of 2023 were RMB68.5 million (US$9.4 million), a 34.1% increase from the corresponding period in 2022, primarily due to more taxable income compared with the third quarter of 2022. 

Loss from Equity in Affiliates

Loss from equity in affiliates for the third quarter of 2023 was RMB3.9 million (US$0.5 million), compared with loss from equity in affiliates of RMB22.4 million for the corresponding period in 2022, as we recorded such loss from decrease in net income of the funds of funds that we manage and invest in as the general partner or fund manager in 2022.

Net Income

  • Net Income
    • Net income for the third quarter of 2023 was RMB232.0 million (US$31.8 million), a 30.4% increase from the corresponding period in 2022.
    • Net margin for the third quarter of 2023 was 30.9%, up from 26.0% for the corresponding period in 2022.
    • Net income attributable to Noah shareholders for the third quarter of 2023 was RMB233.3 million (US$32.0 million), a 27.9% increase from the corresponding period in 2022.
    • Net margin attributable to Noah shareholders for the third quarter of 2023 was 31.1%, up from 26.7% for the corresponding period in 2022.
    • Net income attributable to Noah shareholders per basic and diluted ADS for the third quarter of 2023 was RMB3.36 (US$0.46) and RMB3.36 (US$0.46), respectively, up from RMB2.64 and RMB2.63 respectively, for the corresponding period in 2022.
  • Non-GAAP Net Income Attributable to Noah Shareholders
    • Non-GAAP net income attributable to Noah shareholders for the third quarter of 2023 was RMB232.4 million (US$31.9 million), a 21.8% increase from the corresponding period in 2022.
    • Non-GAAP net margin attributable to Noah shareholders for the third quarter of 2023 was 31.0%, compared with 27.9% for the corresponding period in 2022.
    • Non-GAAP net income attributable to Noah shareholders per diluted ADS for the third quarter of 2023 was RMB3.35 (US$0.46), up from RMB2.76 for the corresponding period in 2022.

Balance Sheet and Cash Flow

As of September 30, 2023, the Company had RMB4,959.6 million (US$679.8 million) in cash and cash equivalents, compared with RMB4,740.4 million as of June 30, 2023 and RMB4,312.8 million as of September 30, 2022.

Net cash inflow from the Company's operating activities during the third quarter of 2023 was RMB404.4 million (US$55.4 million), primarily due to operating cash inflow generated by net income and collection of accounts receivables.

Net cash inflow from the Company's investing activities during the third quarter of 2023 was RMB4.0 million (US$0.5 million), primarily due to collection of loan receivables.

Net cash outflow from the Company's financing activities was RMB196.3 million (US$26.9 million) in the third quarter of 2023, primarily due to payment of the final dividend.

CONFERENCE CALL 

The Company's senior management will host an earnings conference call to discuss its Q3 Results and recent business activities. Details of the conference call are as follows:

Conference title:

Noah Holdings 3Q23 Earnings Conference Call

Date/Time: 

Wednesday, November 29, 2023 at 8:00 p.m., U.S. Eastern Time

Thursday, November 30, 2023 at 9:00 a.m., Hong Kong Time

Dial in:

   

– Hong Kong Toll Free:

800-963976 

 

– United States Toll Free:

1-888-317-6003

 

– Mainland China Toll Free:

4001-206115 

 

– International Toll:

1-412-317-6061 

 

Participant Password:

7559504

 

A telephone replay will be available starting approximately one hour after the end of the conference until December 6, 2023 at 1-877-344-7529 (US Toll Free) and 1-412-317-0088 (International Toll) with the access code 1973272.

A live and archived webcast of the conference call will be available at the Company's investor relations website under the "Financial Reports" section at http://ir.noahgroup.com.

DISCUSSION OF NON-GAAP MEASURES

In addition to disclosing financial results prepared in accordance with U.S. GAAP, the Company's earnings release contains non-GAAP financial measures excluding the effects of all forms of share-based compensation and net of tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release.

The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with U.S. GAAP. The financial results reported in accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP results should be carefully evaluated. The non-GAAP financial measures used by the Company may be prepared differently from and, therefore, may not be comparable to similarly titled measures used by other companies.

When evaluating the Company's operating performance in the periods presented, management reviewed the foregoing non-GAAP net income attributable to Noah shareholders and per diluted ADS and non-GAAP net margin attributable to Noah shareholders to supplement U.S. GAAP financial data. As such, the Company's management believes that the presentation of the non-GAAP financial measures provides important supplemental information to investors regarding financial and business trends relating to its results of operations in a manner consistent with that used by management. 

ABOUT NOAH HOLDINGS LIMITED

Noah Holdings Limited (NYSE: NOAH and HKEX:6686) is a leading and pioneer wealth management service provider in China offering comprehensive one-stop advisory services on global investment and asset allocation primarily for high net worth investors. Noah is a Cayman Islands holding company and carries on business in Hong Kong as Noah Holdings Private Wealth and Asset Management Limited. In the first nine months of 2023, Noah distributed RMB57.5 billion (US$7.9 billion) of investment products. Through Gopher Asset Management, Noah had assets under management of RMB154.9 billion (US$21.2 billion) as of September 30, 2023.

Noah's wealth management business primarily distributes private equity, private secondary, mutual fund and other products denominated in RMB and other currencies. Noah's network covers major cities in mainland China, as well as offices in Hong Kong (China), Taiwan (China), New York, Silicon Valley and Singapore. A total of 1,408 relationship managers across 59 cities provide customized financial solutions for clients through this network, and meet their international investment needs. The Company's wealth management business had 452,222 registered clients as of September 30, 2023. Through Gopher Asset Management, Noah manages private equity, public securities, real estate, multi-strategy and other investments denominated in RMB and other currencies. The Company also provides other services.

For more information, please visit Noah at ir.noahgroup.com.

FOREIGN CURRENCY TRANSLATION

In this announcement, the unaudited financial results for the third quarter of 2023 ended September 29, 2023 are stated in RMB. This announcement contains currency conversions of certain RMB amounts into US$ at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB7.296 to US$1.00, the effective noon buying rate for September 29, 2023 as set forth in the H.10 statistical release of the Federal Reserve Board.

SAFE HARBOR STATEMENT

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Noah may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in announcements, circulars or other publications made on the website of The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange"), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Noah's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. These statements include, but are not limited to, estimates regarding the sufficiency of Noah's cash and cash equivalents and liquidity risk. A number of factors could cause Noah's actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: its goals and strategies; its future business development, financial condition and results of operations; the expected growth of the wealth management and asset management market in China and internationally; its expectations regarding demand for and market acceptance of the products it distributes; investment risks associated with investment products distributed to Noah's investors, including the risk of default by counterparties or loss of value due to market or business conditions or misconduct by counterparties; its expectations regarding keeping and strengthening its relationships with key clients; relevant government policies and regulations relating to its industries; its ability to attract and retain qualified employees; its ability to stay abreast of market trends and technological advances; its plans to invest in research and development to enhance its product choices and service offerings; competition in its industries in China and internationally; general economic and business conditions in China; and its ability to effectively protect its intellectual property rights and not to infringe on the intellectual property rights of others. Further information regarding these and other risks is included in Noah's filings with the U.S. Securities and Exchange Commission and the Hong Kong Stock Exchange. All information provided in this press release and in the attachments is as of the date of this press release, and Noah does not undertake any obligation to update any such information, including forward-looking statements, as a result of new information, future events or otherwise, except as required under the applicable law.

Contacts: 

Noah Holdings Limited
Melo Xi
Tel: +86-21-8035-8292
ir@noahgroup.com 

-- FINANCIAL AND OPERATIONAL TABLES FOLLOW --

Noah Holdings Limited

Condensed Consolidated Balance Sheets

(unaudited)

 
 

As of

 

June 30,

 

September
30, 

 

September
30, 

 

2023

 

2023

 

2023

 

RMB'000

 

RMB'000

 

USD'000

Assets

         
 

Current assets:

         
   

Cash and cash equivalents

4,740,434

 

4,959,550

 

679,763

   

Restricted cash

143,255

 

153,908

 

21,095

   

Short-term investments

445,485

 

407,872

 

55,904

   

Accounts receivable, net

534,885

 

445,386

 

61,045

   

Loans receivable, net

341,083

 

315,785

 

43,282

   

Amounts due from related parties

429,202

 

406,764

 

55,752

   

Other current assets 

200,588

 

189,473

 

25,969

   

Total current assets 

6,834,932

 

6,878,738

 

942,810

 

Long-term investments, net

980,257

 

995,746

 

136,478

 

Investment in affiliates

1,464,702

 

1,491,173

 

204,382

 

Property and equipment, net

2,525,732

 

2,510,839

 

344,139

 

Operating lease right-of-use assets, net

152,040

 

145,410

 

19,930

 

Deferred tax assets

436,240

 

435,632

 

59,708

 

Other non-current assets 

169,454

 

171,083

 

23,449

Total Assets

12,563,357

 

12,628,621

 

1,730,896

Liabilities and Equity

         
 

Current liabilities:

         
   

Accrued payroll and welfare expenses 

562,029

 

545,240

 

74,731

   

Income tax payable

141,693

 

166,959

 

22,884

   

Deferred revenues

71,440

 

88,377

 

12,113

   

Dividend payable

177,502

 

49

 

7

   

Other current liabilities

584,384

 

578,296

 

79,262

   

Contingent liabilities

592,097

 

595,137

 

81,570

 

Total current liabilities

2,129,145

 

1,974,058

 

270,567

 

Operating lease liabilities, non-current

79,267

 

77,418

 

10,611

 

Deferred tax liabilities

230,797

 

229,003

 

31,387

 

Other non-current liabilities

54,495

 

45,058

 

6,176

 

Total Liabilities 

2,493,704

 

2,325,537

 

318,741

 

Equity

10,069,653

 

10,303,084

 

1,412,155

Total Liabilities and Equity

12,563,357

 

12,628,621

 

1,730,896

 

Noah Holdings Limited

   

Condensed Consolidated Income Statements

   

(In RMB'000, except for ADS data, per ADS data and percentages)

   

(unaudited)

   
     
   

Three months ended

   

September 30,

 

September
30,

 

September 30,

 

Change

   

2022

 

2023

 

2023

   

Revenues:

 

RMB'000

 

RMB'000

 

USD'000

   

Revenues from others:

               

One-time commissions

 

92,551

 

199,286

 

27,314

 

115.3 %

Recurring service fees

 

195,429

 

171,408

 

23,493

 

(12.3 %)

Performance-based income

 

17,658

 

8,440

 

1,157

 

(52.2 %)

Other service fees

 

71,290

 

74,355

 

10,191

 

4.3 %

Total revenues from others

 

376,928

 

453,489

 

62,155

 

20.3 %

Revenues from funds Gopher
     manages:

               

One-time commissions

 

7,846

 

32

 

4

 

(99.6 %)

Recurring service fees

 

296,648

 

295,982

 

40,568

 

(0.2 %)

Performance-based income

 

10,109

 

5,543

 

760

 

(45.2 %)

Total revenues from funds
     Gopher manages

 

 

314,603

 

 

301,557

 

 

41,332

 

 

(4.1 %)

Total revenues

 

691,531

 

755,046

 

103,487

 

9.2 %

Less: VAT related surcharges 

 

(7,063)

 

(5,088)

 

(697)

 

(28.0 %)

Net revenues

 

684,468

 

749,958

 

102,790

 

9.6 %

Operating costs and expenses:

               

Compensation and benefits

               

Relationship managers

 

(108,971)

 

(185,748)

 

(25,459)

 

70.5 %

Others

 

(234,055)

 

(215,047)

 

(29,475)

 

(8.1 %)

Total compensation and
      benefits

 

(343,026)

 

(400,795)

 

(54,934)

 

16.8 %

Selling expenses

 

(75,995)

 

(119,707)

 

(16,407)

 

57.5 %

General and administrative
      expenses

 

(57,511)

 

(67,407)

 

(9,239)

 

17.2 %

Reversal of credit losses

 

5,274

 

525

 

72

 

(90.0 %)

Other operating expenses 

 

(25,084)

 

(18,982)

 

(2,602)

 

(24.3 %)

Government subsidies 

 

43,645

 

105,297

 

14,432

 

141.3 %

Total operating costs and
   expenses 

 

 

(452,697)

 

 

(501,069)

 

 

(68,678)

 

 

10.7 %

Income from operations 

 

231,771

 

248,889

 

34,112

 

7.4 %

Other income:

               

Interest income 

 

16,847

 

43,465

 

5,957

 

158.0 %

Investment (loss) income

 

(7,233)

 

9,640

 

1,321

 

N.A.

Other income

 

10,066

 

2,446

 

335

 

(75.7 %)

Total other income

 

19,680

 

55,551

 

7,613

 

182.3 %

Income before taxes and
  income from equity in affiliates

 

251,451

 

304,440

 

41,725

 

21.1 %

Income tax expense

 

(51,078)

 

(68,499)

 

(9,389)

 

34.1 %

Loss from equity in affiliates

 

(22,406)

 

(3,897)

 

(534)

 

(82.6 %)

Net income

 

177,967

 

232,044

 

31,802

 

30.4 %

Less: net loss attributable to
   non-controlling interests

 

 

(4,448)

 

 

(1,282)

 

 

(176)

 

 

(71.2 %)

Net income attributable to
   Noah shareholders 

 

182,415

 

233,326

 

31,978

 

27.9 %

                 

Income per ADS, basic

 

2.64

 

3.36

 

0.46

 

27.3 %

Income per ADS, diluted

 

2.63

 

3.36

 

0.46

 

27.8 %

 

Margin analysis:

               

Operating margin

 

33.9 %

 

33.2 %

 

33.2 %

   

Net margin

 

26.0 %

 

30.9 %

 

30.9 %

   

 

Weighted average ADS
equivalent[1]:

               

Basic

 

 

69,212,818

 

 

69,472,282

 

 

69,472,282

   

Diluted

 

69,255,667

 

69,485,287

 

69,485,287

   

ADS equivalent outstanding at
end of period

 

  

62,558,122

 

 

63,154,215

 

 

63,154,215

   
                 

 

[1] Assumes all outstanding ordinary shares are represented by ADSs. Each ordinary share represents two ADSs.

   

 

 Noah Holdings Limited 

Condensed Comprehensive Income Statements 

(unaudited) 

 
 

Three months ended 

   
 

September
30
,

 

September 30,

 

September
30
,

 

Change

 

2022

 

2023

 

2023

   
 

RMB'000

 

RMB'000

 

USD'000

   

Net income

177,967

 

232,044

 

31,802

 

30.4 %

Other comprehensive income, net of tax:

             

     Foreign currency translation
    adjustments

107,640

 

21,405

 

2,934

 

(80.1 %)

Comprehensive income

285,607

 

253,449

 

34,736

 

(11.3 %)

    Less: Comprehensive loss attributable
to non-controlling interests

(4,428)

 

(1,169)

 

(160)

 

73.6 %

Comprehensive income attributable to
    Noah
shareholders

290,035

 

254,618

 

34,896

 

(12.2 %)

 

Noah Holdings Limited

Supplemental Information 

(unaudited) 

 
 

As of 

   
 

September 30
2022

 

September 30
2023

 

Change

           

Number of registered clients 

433,250

 

452,222

 

4.4 %

Number of relationship managers 

1,257

 

1,408

 

12.0 %

Number of cities in mainland China under
coverage

76

 

59

 

(22.4 %)

           
           
           
           
 

Three months ended 

   
 

September 30,
2022

 

September 30
2023

 

Change

 

(in millions of RMB, except number of active clients and
percentages)

Number of active clients

22,641

 

9,489

 

(58.1 %)

Transaction value: 

         

Private equity products 

2,487

 

693

 

(72.1 %)

Private secondary products

3,326

 

5,670

 

70.5 %

Mutual fund products 

11,650

 

14,929

 

28.1 %

Other products

507

 

1,024

 

102.1 %

Total transaction value

17,970

 

22,316

 

24.2 %

   

Noah Holdings Limited

Segment Condensed Income Statements 

(unaudited)

   
 

Three months ended September 30, 2023

 

Wealth 
Management
Business

 

Asset 
Management
Business

 

Other 
Businesses

 

Total

 

RMB'000

 

RMB'000

 

RMB'000

 

RMB'000

               

Revenues:

             

Revenues from others

             

One-time commissions

199,286

 

-

 

-

 

199,286

Recurring service fees

171,408

 

-

 

-

 

171,408

Performance-based income

8,440

 

-

 

-

 

8,440

Other service fees

61,915

 

-

 

12,440

 

74,355

Total revenues from others

441,049

 

-

 

12,440

 

453,489

Revenues from funds Gopher
     manages

             

One-time commissions

-

 

32

 

-

 

32

Recurring service fees

109,368

 

186,614

 

-

 

295,982

Performance-based income

405

 

5,138

 

-

 

5,543

Total revenues from funds Gopher
     manages

109,773

 

191,784

 

-

 

301,557

Total revenues

550,822

 

191,784

 

12,440

 

755,046

Less: VAT related surcharges 

(2,074)

 

(389)

 

(2,625)

 

(5,088)

Net revenues

548,748

 

191,395

 

9,815

 

749,958

Operating costs and expenses:

             

Compensation and benefits

             

Relationship managers

(179,854)

 

(5,894)

 

-

 

(185,748)

Others

(144,256)

 

(64,041)

 

(6,750)

 

(215,047)

Total compensation and benefits

(324,110)

 

(69,935)

 

(6,750)

 

(400,795)

Selling expenses

(94,088)

 

(18,723)

 

(6,896)

 

(119,707)

General and administrative
     expenses 

 

(53,401)

 

 

(9,217)

 

 

(4,789)

 

 

(67,407)

(Provision for) reversal of credit
     losses

 

(894)

 

 

(400)

 

 

1,819

 

 

525

Other operating expenses

(11,677)

 

(298)

 

(7,007)

 

(18,982)

Government subsidies 

89,925

 

13,656

 

1,716

 

105,297

Total operating costs and expenses 

(394,245)

 

(84,917)

 

(21,907)

 

(501,069)

Income (loss) from operations

154,503

 

106,478

 

(12,092)

 

248,889

 

Noah Holdings Limited 

 

Segment Condensed Income Statements 

 

(unaudited) 

 
   
 

Three months ended September 30, 2022

 

Wealth 
Management
Business

 

Asset 
Management
Business

 

Other 
Businesses

 

Total

 

RMB'000

 

RMB'000

 

RMB'000

 

RMB'000

               

Revenues:

             

Revenues from others

             

One-time commissions

92,551

 

-

 

-

 

92,551

Recurring service fees

195,429

 

-

 

-

 

195,429

Performance-based income

17,658

 

-

 

-

 

17,658

Other service fees

49,368

 

-

 

21,922

 

71,290

Total revenues from others

355,006

 

-

 

21,922

 

376,928

Revenues from funds Gopher
     manages

             

One-time commissions

-

 

7,846

 

-

 

7,846

Recurring service fees

112,636

 

184,012

 

-

 

296,648

Performance-based income

515

 

9,594

 

-

 

10,109

Total revenues from funds Gopher
      manages

 

113,151

 

 

201,452

 

-

 

 

314,603

Total revenues

468,157

 

201,452

 

21,922

 

691,531

Less: VAT related surcharges 

(2,212)

 

(1,139)

 

(3,712)

 

(7,063)

Net revenues

465,945

 

200,313

 

18,210

 

684,468

Operating costs and expenses:

             

Compensation and benefits

             

Relationship managers

(103,275)

 

(5,696)

 

-

 

(108,971)

Others

(165,245)

 

(58,758)

 

(10,052)

 

(234,055)

Total compensation and benefits

(268,520)

 

(64,454)

 

(10,052)

 

(343,026)

Selling expenses

(65,988)

 

(8,796)

 

(1,211)

 

(75,995)

General and administrative
     expenses 

 

(39,345)

 

 

(10,947)

 

 

(7,219)

 

 

(57,511)

Reversal of (provision for) credit
     losses

 

931

 

 

(14)

 

 

4,357

 

 

5,274

Other operating expenses

(1467)

 

(357)

 

(23,260)

 

(25,084)

Government subsidies 

41,610

 

2,005

 

30

 

43,645

Total operating costs and expenses 

(332,779)

 

(82,563)

 

(37,355)

 

(452,697)

Income (loss) from operations

133,166

 

117,750

 

(19,145)

 

231,771

 

Noah Holdings Limited

Supplement Revenue Information by Geography

(unaudited)

   
 

Three months ended September 30, 2023

 

Wealth 
Management
Business

 

Asset 
Management
Business

 

Other
Businesses

 

Total

 

RMB'000

 

RMB'000

 

RMB'000

 

RMB'000

               

Revenues:

             

Mainland China

333,911

 

116,355

 

12,440

 

462,706

Hong Kong

165,361

 

42,668

 

-

 

208,029

Others

51,550

 

32,761

 

-

 

84,311

Total revenues

 

550,822

 

 

191,784

 

12,440

 

755,046

 

 

Three months ended September 30, 2022

 

Wealth 
Management
Business

 

Asset 
Management
Business

 

Other
Businesses

 

Total

 

RMB'000

 

RMB'000

 

RMB'000

 

RMB'000

               

Revenues:

             

Mainland China

302,088

 

173,771

 

21,922

 

497,781

Hong Kong

125,240

 

6,945

 

-

 

132,185

Others

40,829

 

20,736

 

-

 

61,565

Total revenues

468,157

 

201,452

 

21,922

 

691,531

 

Noah Holdings Limited

Reconciliation of GAAP to Non-GAAP Results 

(In RMB, except for per ADS data and percentages) 

(unaudited) 

 
 

Three months ended 

   
 

September
30, 

 

September 

30,

 

Change 

 

2022

 

2023

   
 

RMB'000

 

RMB'000

   
           

Net income attributable to Noah shareholders

182,415

 

233,326

 

27.9 %

Adjustment for share-based compensation

11,148

 

(1,161)

 

N.A.

Less: tax effect of adjustments

2,684

 

(281)

 

N.A.

Adjusted net income attributable to Noah shareholders
        (non-GAAP)

190,879

 

232,446

 

21.8 %

 

Net margin attributable to Noah shareholders

 

26.7 %

 

 

31.1 %

   

Non-GAAP net margin attributable to Noah shareholders

27.9 %

 

31.0 %

   
           

Net income attributable to Noah shareholders per ADS,
         diluted

2.63

 

3.36

 

27.8 %

Non-GAAP net income attributable to Noah shareholders
         per ADS, diluted

2.76

 

3.35

 

21.4 %

 

Cision View original content:https://www.prnewswire.com/news-releases/noah-holdings-limited-announces-unaudited-financial-results-for-the-third-quarter-of-2023-302000666.html

SOURCE Noah Holdings Limited

Search Investor Relations