Noah Holdings Limited Announces Unaudited Financial Results for the First Quarter of 2013 and a New Share Repurchase Program
SHANGHAI,
FIRST QUARTER 2013 FINANCIAL HIGHLIGHTS
- Net revenues in the first quarter of 2013 were
US$32.6 million , a 94.3% increase from the corresponding period in 2012. - Income from operations in the first quarter of 2013 was
US$11.9 million , a 352.1% increase from the corresponding period in 2012. - Net income attributable to Noah shareholders in the first quarter of 2013 was
US$9.6 million , a 251.6% increase from the corresponding period in 2012. Non-GAAP[1] net income attributable to Noah shareholders in the first quarter of 2013 wasUS$10.7 million , a 193.8% increase from the corresponding period in 2012. - Net income per basic and diluted ADS in the first quarter of 2013 were
US$0.18 andUS$0.17 , respectively. Non-GAAP net income per diluted ADS in the first quarter of 2013 wasUS$0.19 .
FIRST QUARTER 2013 OPERATIONAL HIGHLIGHTS
- Total number of registered clients[2] as of
March 31, 2013 increased by 42.9% year-over-year to 42,590; this figure includes 40,915 registered individual clients, 1,558 registered enterprise clients and 117 wholesale clients that have entered into cooperation agreements with the Company. - Active clients[3] during the first quarter of 2013 were 1,778, an 86.8% increase from the corresponding period in 2012. The aggregate value of wealth management products distributed by the Company during the first quarter of 2013 was
RMB8.7 billion (approximatelyUS$1.4 billion )[4], a 63.1% increase from the corresponding period in 2012. Of this aggregate value, fixed income products accounted for 74.9%, private equity fund products accounted for 18.8%, and other products, including mutual fund products, private securities investment funds and investment-linked insurance products, accounted for 6.3%. The average transaction value per client[5] in the first quarter of 2013 wasRMB4.9 million (approximatelyUS$0.8 million ), a 12.7% decrease from the corresponding period in 2012, primarily due to changes in product mix as clients purchased mutual fund products, which the Company started distributing since the second quarter of 2012, and more fixed income products. Both product categories have lower minimum investment amount than private equity fund products. - Coverage network as of
March 31, 2013 included 56 branches, down from 57 branches as ofDecember 31, 2012 and 60 branches as ofMarch 31, 2012 . The number of relationship managers decreased to 452 as ofMarch 31, 2013 , down from 459 as ofDecember 31, 2012 and 580 as ofMarch 31, 2012 . SinceJune 30, 2012 , the Company started to streamline its operations by closing four branches and adjusting the number of relationship managers.
[1] |
Noah's Non-GAAP financial measures are its corresponding GAAP financial measures as adjusted by excluding the effects of all forms of share-based compensation. |
[2] |
"Total number of registered clients" includes clients registered with Noah Upright (Shanghai) Fund Investment Consulting Co., Ltd., Noah's mutual fund distribution business, which began operations in the second quarter of 2012. |
[3] |
"Active clients" refers to those registered clients who purchased wealth management products distributed by Noah during any given period. Active clients include clients who have purchased mutual fund products that were distributed since the second quarter of 2012. |
[4] |
The amount in RMB was translated into U.S. dollars using the average rate for the period as set forth in the H.10 statistical release of the Federal Reserve Board. |
[5] |
"Average transaction value per client" refers to the average value of wealth management products distributed by Noah that are purchased by active clients during a given period. |
Ms.
Mr.
FIRST QUARTER 2013 FINANCIAL RESULTS
Net Revenues
Net revenues for the first quarter of 2013 were
Net revenues from one-time commissions for the first quarter of 2013 were
Net revenues from recurring service fees for the first quarter of 2013 were
Operating Margin
Operating margin for the first quarter of 2013 was 36.4%, as compared to 15.7% for the corresponding period in 2012. The year-over-year increase for the first quarter of 2013 was driven by growth of net revenues exceeding those in operating cost and expenses.
Operating cost and expenses for the first quarter of 2013, including cost of revenues, selling expenses, G&A expenses and other operating income, were
Cost of revenues for the first quarter of 2013 totaled
Selling expenses for the first quarter of 2013 were
G&A expenses for the first quarter of 2013 were
Other operating income for the first quarter of 2013 was
Income Tax Expenses
Income tax expenses for the first quarter of 2013 were
Net Income
Net income for the first quarter of 2013 was
Net income attributable to Noah shareholders for the first quarter of 2013 was
Non-GAAP net income attributable to Noah shareholders for the first quarter of 2013 was
Balance Sheet and Cash Flow
As of
On
ANNOUNCEMENT OF A NEW SHARE REPURCHASE PROGRAM
The Company also announced today that the Board has approved a new share repurchase program, effective on
2013 FORECAST
The Company estimates that non-GAAP net income attributable to Noah shareholders for the full year 2013 is expected to be in a range of
CONFERENCE CALL
Senior management will host a conference call on
Toll Free |
Toll |
|
- United States |
+1-866-519-4004 |
+1-718-354-1231 |
- China |
||
- Domestic |
800-819-0121 |
|
- Domestic Mobile |
400-620-8038 |
|
- Hong Kong |
800-93-0346 |
|
- United Kingdom |
080-8234-6646 |
|
Conference ID # |
40379992 |
A telephone replay will be available shortly after the call until
A live webcast of the conference call and replay will be available in the investor relations section of the Company's website at http://ir.noahwm.com.
DISCUSSION OF NON-GAAP FINANCIAL MEASURES:
In addition to disclosing financial results prepared in accordance with U.S. GAAP, the Company's earnings release contains non-GAAP financial measures that exclude the effects of all forms of share-based compensation. The reconciliation of these non-GAAP financial measures to the nearest GAAP measures is set forth in the table captioned "Reconciliation of GAAP to Non-GAAP Results" below.
The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with U.S. GAAP. The financial results reported in accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP results should be carefully evaluated. The non-GAAP financial measure used by the Company may be prepared differently from and, therefore, may not be comparable to similarly titled measures used by other companies.
When evaluating the Company's operating performance in the periods presented, management reviewed non-GAAP net income results reflecting adjustments to exclude the impacts of share-based compensation to supplement U.S. GAAP financial data. As such, the Company believes that the presentation of the non-GAAP net income, non-GAAP income per diluted ADS and non-GAAP net margin provides important supplemental information to investors regarding financial and business trends relating to the Company's financial condition and results of operations in a manner consistent with that used by management. Pursuant to U.S. GAAP, the Company recognized significant amounts of expenses for the restricted shares and share options in the periods presented. To make financial results comparable period by period, the Company utilized the non-GAAP financial results to better understand its historical business operations.
ABOUT
SAFE HARBOR STATEMENT
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Among other things, the outlook for the full year 2013 and quotations from management in this announcement, as well as Noah's strategic and operational plans, contain forward-looking statements. Noah may also make written or oral forward-looking statements in its periodic reports to the
Contacts:
Noah Holdings Limited
Shang Chuang, Director of IR
Tel: +86 21 3860 2388
ir@noahwm.com
-- FINANCIAL AND OPERATIONAL TABLES FOLLOW --
Noah Holdings Limited Condensed Consolidated Balance Sheets (In U.S. dollars) (unaudited) |
||||||
As of |
||||||
December 31, 2012 |
March 31, 2013 |
|||||
$ |
$ |
|||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
119,561,152 |
120,791,189 |
||||
Restricted cash |
80,256 |
80,505 |
||||
Short-term investments |
49,035,610 |
49,291,869 |
||||
Accounts receivable, net of allowance for doubtful accounts of nil at December 31, 2012 and March 31, 2013 |
10,055,724 |
15,670,930 |
||||
Deferred tax assets |
2,837,892 |
2,858,422 |
||||
Amounts due from related parties |
4,492,523 |
9,090,741 |
||||
Other current assets |
3,624,590 |
5,929,676 |
||||
Total current assets |
189,687,747 |
203,713,332 |
||||
Long-term investments |
3,106,692 |
3,116,346 |
||||
Investment in affiliates |
6,055,343 |
10,875,216 |
||||
Property and equipment, net |
4,387,953 |
5,330,136 |
||||
Non-current deferred tax assets |
1,105,816 |
1,153,037 |
||||
Other non-current assets |
1,025,917 |
1,097,492 |
||||
Total Assets |
205,369,468 |
225,285,559 |
||||
Liabilities and Equity |
||||||
Current liabilities: |
||||||
Accrued payroll and welfare expenses |
11,926,784 |
9,997,862 |
||||
Income tax payable |
2,446,040 |
4,726,018 |
||||
Deferred revenues |
5,320,260 |
9,831,309 |
||||
Dividend payable |
- |
7,726,426 |
||||
Other current liabilities |
6,631,634 |
7,008,991 |
||||
Total current liabilities |
26,324,718 |
39,290,606 |
||||
Non-current uncertain tax position liabilities |
1,451,897 |
1,496,704 |
||||
Other non-current liabilities |
2,087,028 |
2,497,773 |
||||
Total Liabilities |
29,863,643 |
43,285,083 |
||||
Equity |
175,505,825 |
182,000,476 |
||||
Total Liabilities and Equity |
205,369,468 |
225,285,559 |
Noah Holdings Limited Condensed Consolidated Income Statements (In U.S. dollars, except for ADS data, per ADS data and percentages) (unaudited) |
|||||
Three months ended |
|||||
March 31, |
March 31, |
Change |
|||
2012 |
2013 |
||||
Revenues: |
$ |
$ |
|||
Third-party revenues |
14,521,729 |
18,952,544 |
30.5% |
||
Related party revenues |
3,230,408 |
15,542,850 |
381.1% |
||
Total revenues |
17,752,137 |
34,495,394 |
94.3% |
||
Less: business taxes and related surcharges |
(974,968) |
(1,891,384) |
94.0% |
||
Net revenues |
16,777,169 |
32,604,010 |
94.3% |
||
Operating cost and expenses: |
|||||
Cost of revenues |
(3,853,533) |
(6,008,317) |
55.9% |
||
Selling expenses |
(6,128,402) |
(7,918,718) |
29.2% |
||
General and administrative expenses |
(4,220,228) |
(6,827,938) |
61.8% |
||
Other operating income |
52,812 |
30,983 |
(41.3%) |
||
Total operating cost and expenses |
(14,149,351) |
(20,723,990) |
46.5% |
||
Income from operations |
2,627,818 |
11,880,020 |
352.1% |
||
Other income: |
|||||
Interest income |
713,210 |
653,300 |
(8.4%) |
||
Investment income |
533,026 |
1,138,767 |
113.6% |
||
Other (expense) income |
(43,713) |
19,052 |
(143.6%) |
||
Total other income |
1,202,523 |
1,811,119 |
50.6% |
||
Income before taxes and loss from equity in affiliates |
3,830,341 |
13,691,139 |
257.4% |
||
Income tax expense |
(1,041,470) |
(3,937,910) |
278.1% |
||
(Loss) income from equity in affiliates |
(55,561) |
14,206 |
(125.6%) |
||
Net income |
2,733,310 |
9,767,435 |
257.3% |
||
Less: net income attributable to non-controlling interests |
- |
157,544 |
- |
||
Net income attributable to Noah Shareholders |
2,733,310 |
9,609,891 |
251.6% |
||
Income per ADS, basic |
0.05 |
0.18 |
260.0% |
||
Income per ADS, diluted |
0.05 |
0.17 |
240.0% |
||
Margin analysis: |
|||||
Operating margin |
15.7% |
36.4% |
|||
Net margin |
16.3% |
30.0% |
|||
Weighted average ADS equivalent: [1] |
|||||
Basic |
55,940,872 |
54,828,514 |
|||
Diluted |
56,674,694 |
55,650,945 |
|||
ADS equivalent outstanding at end of period |
55,972,765 |
54,677,482 |
|||
[1] Assumes all outstanding ordinary shares are represented by ADSs. Each ordinary share represents two ADSs |
Noah Holdings Limited Condensed Comprehensive Income Statements (In U.S. dollars) (unaudited) |
|||||
Three months ended |
|||||
March 31, |
March 31, |
Change |
|||
2012 |
2013 |
||||
$ |
$ |
||||
Net income |
2,733,310 |
9,767,435 |
257.3% |
||
Other comprehensive income, net of tax: |
|||||
Foreign currency translation adjustments |
(29,754) |
389,515 |
(1,409.1%) |
||
Comprehensive income |
2,703,556 |
10,156,950 |
275.7% |
||
Less: Comprehensive income attributable to noncontrolling interests |
- |
200,233 |
- |
||
Comprehensive income attributable to Noah Shareholders |
2,703,556 |
9,956,717 |
268.3% |
Noah Holdings Limited |
|||||
Supplemental Information |
|||||
(unaudited) |
|||||
As of |
Change
|
||||
March 31, 2012 |
March 31, 2013 |
||||
Number of registered clients |
29,814 |
42,590 |
42.9% |
||
Number of relationship managers |
580 |
452 |
(22.1%) |
||
Number of branch offices |
60 |
56 |
(6.7%) |
||
Three months ended |
Change
|
||||
March 31, |
March 31, |
||||
(in millions of RMB, except number of active clients and percentages) |
|||||
Number of active clients |
952 |
1,778 |
86.8% |
||
Transaction value: |
|||||
Fixed income products |
2,819 |
6,495 |
130.4% |
||
Private equity fund products |
2,362 |
1,627 |
(31.1%) |
||
Other products, including mutual fund |
137 |
553 |
303.6% |
||
Total transaction value |
5,318 |
8,675 |
63.1% |
||
Average transaction value per client |
5.59 |
4.88 |
(12.7%) |
Noah Holdings Limited Reconciliation of GAAP to Non-GAAP Results (In U.S. dollars, except for ADS data and percentages) (unaudited) |
|||||
Three months ended |
Change
|
||||
March 31, 2012 |
March 31, 2013 |
||||
$ |
$ |
||||
Net income |
2,733,310 |
9,767,435 |
257.3% |
||
Adjustment for share-based compensation related to: |
|||||
Share options |
886,766 |
54,096 |
(93.9%) |
||
Restricted shares |
35,407 |
1,076,665 |
2,940.8% |
||
Adjusted net income (non-GAAP)* |
3,655,483 |
10,898,196 |
198.1% |
||
Net margin |
16.3% |
30.0% |
|||
Adjusted net margin (non-GAAP)* |
21.8% |
33.4% |
|||
Net income attributable to Noah Shareholders |
2,733,310 |
9,609,891 |
251.6% |
||
Adjustment for share-based compensation related to: |
|||||
Share options |
886,766 |
54,096 |
(93.9%) |
||
Restricted shares |
35,407 |
1,076,665 |
2,940.8% |
||
Adjusted net income attributable to Noah Shareholders (non-GAAP)* |
3,655,483 |
10,740,652 |
193.8% |
||
Net income per ADS, diluted |
0.05 |
0.17 |
240.0% |
||
Adjusted net income per ADS, diluted (non-GAAP)* |
0.06 |
0.19 |
199.2% |
||
*The non-GAAP adjustments do not take into consideration the impact of taxes on such adjustments. |
SOURCE