Noah Holdings Ltd logo
Noah Holdings Ltd logo

Noah Holdings Limited Announces Unaudited Financial Results for the Third Quarter of 2017

Nov 20, 2017

SHANGHAI, Nov. 20, 2017 /PRNewswire/ -- Noah Holdings Limited ("Noah" or the "Company") (NYSE: NOAH), a leading wealth and asset management service provider in China with a focus on global investment and asset allocation services for high net worth individuals and enterprises, today announced its unaudited financial results for the third quarter of 2017.  

THIRD QUARTER 2017 FINANCIAL HIGHLIGHTS

  • Net revenues for the third quarter of 2017 were RMB684.3 million (US$102.9 million), a 12.5% increase from the corresponding period in 2016.

(RMB millions,

except percentages)

Q3 2016

   

Q3  2017

   

YoY Change

Wealth management

474.6

   

488.9

   

3.0%

Asset management

122.5

   

164.6

   

34.3%

Internet financial services

11.4

   

30.9

   

172.0%

Total net revenues

608.5

   

684.3

   

12.5%

 

  • Income from operations for the third quarter of 2017 was RMB160.3 million (US$24.1 million), a 1.3% decrease from the corresponding period in 2016.

(RMB millions,

except percentages)

Q3 2016

   

Q3 2017

   

YoY Change

Wealth management

143.1

   

106.8

   

(25.3%)

Asset management

62.4

   

77.5

   

24.3%

Internet financial services

(43.0)

   

(24.0)

   

(44.1%)

Total income from operations

162.5

   

160.3

   

(1.3%)

 

  • Net income attributable to Noah shareholders for the third quarter of 2017 was RMB185.9 million (US$27.9 million), a 19.8% increase from the corresponding period in 2016.
  • Non-GAAP[1] net income attributable to Noah shareholders for the third quarter of 2017 was RMB215.4 million (US$32.4 million), a 19.9% increase from the corresponding period in 2016.

THIRD QUARTER 2017 OPERATIONAL UPDATES

Wealth Management Business

The Company's wealth management business offers financial products and provides comprehensive financial services to high net worth individuals, enterprise and institutional clients. Through its wealth management business, Noah primarily distributes onshore and offshore fixed income products, private equity products, secondary market products and insurance products.

  • Total number of registered clients as of September 30, 2017 was 175,979, a 34.9% increase from September 30, 2016.
  • Total number of active clients[2] during the third quarter of 2017 was 4,456, a 2.7% increase from September 30, 2016.
  • Aggregate value of financial products distributed during the third quarter of 2017 was RMB23.5 billion (US$3.5 billion), a 1.5% decrease from the third quarter of 2016.

Product type

Three months ended September 30,

 

2016

2017

 

(RMB in billions, except percentages)

Fixed income

17.0

71.2%

10.8

45.8%

Private equity

5.4

22.5%

9.6

40.7%

Secondary market equity

1.0

4.3%

3.1

13.2%

Other products

0.5

2.0%

0.1

0.3%

All products

23.9

100.0%

23.5

100.0%

 

  • Average transaction value per client[3] for the third quarter of 2017 was RMB5.3 million (US$0.8 million), a 4.1% decrease from the corresponding period in 2016.
  • Number of relationship managers was 1,286 as of September 30, 2017, a 2.1% increase from June 30, 2017 and a 17.4% increase from September 30, 2016.

Asset Management Business

Gopher Asset Management Co. Ltd. ("Gopher"), a wholly-owned subsidiary of the Company, is a leading alternative asset manager in China. Gopher develops and manages private equity, real estate, secondary market, credit and other investments denominated in both Renminbi and foreign currencies.

  • Total assets under management as of September 30, 2017 were RMB142.9 billion (US$21.5 billion), a 3.0% increase from June 30, 2017 and a 24.4% increase from September 30, 2016.

Investment type

As of June 30, 2017

Asset Growth

Asset Expiration/ Redemption

As of September 30, 2017

 
 

(RMB billions, except percentages)

 

Real estate

15.4

11.1%

0.8

4.6

11.6

8.1%

Private equity

72.2

52.0%

9.3

0.2

81.3

56.9%

Secondary market

6.9

4.9%

0.1

1.0

6.0

4.2%

Credit

40.7

29.4%

8.9

9.2

40.4

28.3%

Other investments

3.5

2.5%

0.1

-

3.6

2.5%

All Investments

138.7

100.0%

19.2

14.9

142.9

100.0%

               

Internet Financial Service Business

The Company's Internet financial service business includes its online wealth management platform as well as micro-lending, payment processing and other online services.

Mr. Kenny Lam, Group President of Noah, said, "We delivered another quarter of solid operating and financial performance for our shareholders. In particular, we are quite pleased to see a higher share of equity-related products in the overall product mix, helping us improve our earnings quality, as evidenced by a much larger share of recurring and carry income received in the third quarter. We continue to successfully execute our global strategy, launching new products and overseas branches, and providing a wider range of comprehensive financial services for our high net worth and institutional clients alike."

THIRD QUARTER 2017 FINANCIAL RESULTS

Net Revenues

Net revenues for the third quarter of 2017 were RMB684.3 million (US$102.9 million), a 12.5% increase from the corresponding period in 2016, primarily driven by increased recurring service fee revenues and performance-based income.

  • Wealth Management Business
    • Net revenues from one-time commissions for the third quarter of 2017 were RMB211.3 million (US$31.8 million), a 24.3% decrease from the corresponding period in 2016, primarily due to a decline in sales of insurance products.
    • Net revenues from recurring service fees for the third quarter of 2017 were RMB209.6 million (US$31.5 million), a 19.9% increase from the corresponding period in 2016. The increase was primarily due to the cumulative effect of financial products with recurring service fees previously distributed.
    • Net revenues from performance-based income for the third quarter of 2017 were RMB48.0 million (US$7.2 million), compared with RMB1.2 million in the corresponding period of 2016, primarily due to the realization of performance-based income from a real estate product distributed in previous periods.
    • Net revenues from other service fees for the third quarter of 2017 were RMB19.9 million (US$3.0 million), a 2.6% increase from the corresponding period in 2016.
  • Asset Management Business
    • Net revenues from recurring service fees for the third quarter of 2017 were RMB132.9 million (US$20.0 million), a 12.0% increase from the corresponding period in 2016. The increase was primarily due to the increase in assets under management.
    • Net revenues from performance-based income for the third quarter of 2017 were RMB26.3 million (US$4.0 million), compared with RMB3.5 million in the corresponding period of 2016, primarily due to the realization of performance-based income from a real estate project.
  • Internet Financial Service Business
    • Net revenues for the third quarter of 2017 were RMB30.9 million (US$4.6 million), a 172.0% increase from the corresponding period in 2016. The increase was primarily due to the growth in overall Internet financial services compared with the corresponding period of 2016.

Operating costs and expenses

Operating costs and expenses for the third quarter of 2017 were RMB524.0 million (US$78.8 million), a 17.5% increase from the corresponding period in 2016. Operating costs and expenses for the third quarter of 2017 primarily consisted of compensation and benefits of RMB356.2 million (US$53.5 million), selling expenses of RMB77.0 million (US$11.6 million), general and administrative expenses of RMB60.7 million (US$9.1 million) and other operating expenses of RMB35.3 million (US$5.3 million).

  • Operating costs and expenses for the wealth management business for the third quarter of 2017 were RMB382.0 million (US$57.4 million), a 15.2% increase from the corresponding period in 2016, primarily due to an increase in relationship manager compensation, resulting from higher PE/VC product sales volume which have relatively higher commissions.
  • Operating costs and expenses for the asset management business for the third quarter of 2017 were RMB87.0 million (US$13.1 million), a 44.8% increase from the corresponding period in 2016, primarily due to an increase in staff compensation.
  • Operating costs and expenses for the Internet financial service business for the third quarter of 2017 were RMB54.9 million (US$8.3 million), a 1.1% increase from the corresponding period in 2016.

Operating Margin

Operating margin for the third quarter of 2017 was 23.4%, a decrease from 26.7% for the corresponding period in 2016. The decrease was mainly due to decreased government subsidies.

  • Operating margin for the wealth management business for the third quarter of 2017 decreased to 21.9% from 30.1% for the corresponding period in 2016.
  • Operating margin for the asset management business for the third quarter of 2017 was 47.1%, compared with 50.9% for the corresponding period in 2016.
  • Operating loss for the Internet financial service business for the third quarter of 2017 was RMB24.0 million (US$3.6 million), down from RMB43.0 million for the corresponding period in 2016.

Income Tax Expenses

Income tax expenses for the third quarter of 2017 were RMB41.8 million (US$6.3 million), a 23.2% increase from the corresponding period in 2016. The increase was primarily due to higher taxable income and a higher effective tax rate. 

Income from Equity in Affiliates

Income from equity in affiliates for the third quarter of 2017 was RMB45.7 million (US$6.9 million), compared with RMB5.1 million in the corresponding period in 2016. The increase was mainly due to the increased net asset value of the Company's investments in the funds managed by Gopher as a general partner.

Net Income

  • Net Income
    • Net income for the third quarter of 2017 was RMB183.4 million (US$27.6 million), a 24.3% increase from the corresponding period in 2016.
    • Net margin for the third quarter of 2017 was 26.8%, up from 24.3% for the corresponding period in 2016.
    • Net income attributable to Noah shareholders for the third quarter of 2017 was RMB185.9 million (US$27.9 million), a 19.8% increase from the corresponding period in 2016.
    • Net income attributable to Noah shareholders per basic and diluted ADS for the third quarter of 2017 was RMB3.28 (US$0.49) and RMB3.13 (US$0.47), respectively, up from RMB2.75 and RMB2.65 respectively, for the corresponding period in 2016.
  • Non-GAAP Net Income Attributable to Noah Shareholders
    • Non-GAAP net income attributable to Noah shareholders for the third quarter of 2017 was RMB215.4 million (US$32.4 million), a 19.9% increase from the corresponding period in 2016.
    • Non-GAAP net margin attributable to Noah shareholders for the third quarter of 2017 was 31.5%, up from 29.5% for the corresponding period in 2016.
    • Non-GAAP net income attributable to Noah shareholders per diluted ADS for the third quarter of 2017 was RMB3.62 (US$0.54), up from RMB3.05 for the corresponding period in 2016.

Balance Sheet and Cash Flow

As of September 30, 2017, the Company had RMB1,987.8 million (US$298.8 million) in cash and cash equivalents, compared with RMB2,003.5 million as of June 30, 2017 and RMB1,756.9 million as of September 30, 2016.

Net cash inflow from the Company's operating activities during the third quarter of 2017 was RMB363.6 million (US$54.7 million), as a result of a positive profit earned from normal business operations and a decrease of receivables.

Net cash inflow from the Company's investing activities during the third quarter of 2017 was RMB247.9, million (US$37.3 million), primarily due to the proceeds from sales of available-for-sale securities and matured factoring arrangements that are accounted for as secured borrowings.

Net cash outflow from the Company's financing activities was RMB609.8 million (US$91.7million) in the third quarter of 2017, primarily due to the decrease in mezzanine equity associated with the redemption of Sequoia's investment in Gopher and payments of matured factoring arrangements that are accounted for as secured borrowings.

On July 8, 2017, the Company's board of directors authorized a share repurchase program of up to US$50 million worth of its issued and outstanding ADSs over the course of one year. As of September 30, 2017, the Company had repurchased no ADS under this program.

2017 FORECAST

The Company estimates that non-GAAP net income attributable to Noah shareholders for the full year 2017 will be in the range of RMB825 million to RMB860 million, an increase of 14.1% to 18.9% compared with the full year of 2016. This estimate reflects management's current business outlook and is subject to change.

CONFERENCE CALL

Senior management will host a combined English and Chinese language conference call to discuss the Company's third quarter 2017 unaudited financial results and recent business activities.

The conference call may be accessed with the following details:

 

Conference call details

Date/Time:

 

Monday, November 20, 2017 at 8:00 p.m., U.S. Eastern Time

Tuesday, November 21, 2017 at 9:00 a.m., Hong Kong Time

Dial in details:

 

- United States Toll Free

+1-866-311-7654

- Mainland China Toll Free

4001-201203

- Hong Kong Toll Free

800-905-945

- International

+1-412-317-5227

Conference Title:

Noah Holdings Limited Third quarter 2017 Earnings Call

Participant Password:

Noah Holdings

A telephone replay will be available starting one hour after the end of the conference call until November 27, 2017 at +1-877-344-7529 (US Toll Free) or +1-412-317-0088 (International Toll). The replay access code is 10114220.

A live and archived webcast of the conference call will be available at Noah's investor relations website under the News & Events section at http://ir.noahwm.com.

DISCUSSION OF NON-GAAP FINANCIAL MEASURES

In addition to disclosing financial results prepared in accordance with U.S. GAAP, the Company's earnings release contains non-GAAP financial measures that exclude the effects of all forms of share-based compensation. The reconciliation of these non-GAAP financial measures to the nearest GAAP measures is set forth in the table captioned "Reconciliation of GAAP to Non-GAAP Results" below.

The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with U.S. GAAP. The financial results reported in accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP results should be carefully evaluated. The non-GAAP financial measure used by the Company may be prepared differently from, and therefore may not be comparable to, similarly titled measures used by other companies.

When evaluating the Company's operating performance in the periods presented, management reviewed non-GAAP net income attributable to Noah shareholders results reflecting adjustments to exclude the impact of share-based compensation to supplement U.S. GAAP financial data. As such, the Company believes that the presentation of the non-GAAP net income attributable to Noah shareholders, non-GAAP net income attributable to Noah shareholders per diluted ADS and non-GAAP net margin attributable to Noah shareholders provides important supplemental information to investors regarding financial and business trends relating to the Company's financial condition and results of operations in a manner consistent with that used by management. Pursuant to U.S. GAAP, the Company recognized significant amounts of expenses for the restricted shares and share options in the periods presented. The Company utilized the non-GAAP financial results to make financial results comparable period to period and to better understand its historical business operations.

ABOUT NOAH HOLDINGS LIMITED

Founded in 2005, Noah Holdings Limited (NYSE: NOAH) is a leading wealth and asset management service provider in China with a focus on global investment and asset allocation services for high net worth individuals and enterprises. In the first nine months of 2017, Noah distributed RMB89.2 billion (US$13.4 billion) of financial products. Through its wholly-owned subsidiary, Gopher Asset Management, Noah had assets under management of RMB142.9 billion (US$21.5 billion) as of September 30, 2017.

Noah's wealth management business primarily distributes onshore and offshore fixed income products, private equity products, secondary market products and insurance products. Noah delivers customized financial solutions to clients through a network of 1,286 relationship managers across 222 branches and sub-branches in 78 cities in China, and serves the international investment needs of its clients through wholly owned subsidiaries in Hong Kong, Taiwan and the United States. The Company's wealth management business had 175,979 registered clients as of September 30, 2017. As a leading alternative asset manager in China, Gopher Asset Management manages private equity, real estate, secondary market, credit and other investments denominated in both Renminbi and foreign currencies. The Company also provides Internet financial services, including online wealth management, micro-lending and payment processing services, etc.

For more information, please visit Noah at ir.noahwm.com.

FOREIGN CURRENCY TRANSLATION

In this announcement, the unaudited financial results for the quarter ended September 30, 2017 are stated in RMB. This announcement contains currency conversions of certain RMB amounts into US$ at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB6.6533 to US$1.00, the effective noon buying rate for September 30, 2017 as set forth in the H.10 statistical release of the Federal Reserve Board.

SAFE HARBOR STATEMENT

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Among other things, the outlook for 2017 and quotations from management in this announcement, as well as Noah's strategic and operational plans, contain forward-looking statements. Noah may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Noah's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause Noah's actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: its goals and strategies; its future business development, financial condition and results of operations; the expected growth of the wealth management market in China and internationally; its expectations regarding demand for and market acceptance of the products it distributes; its expectations regarding keeping and strengthening its relationships with key clients; relevant government policies and regulations relating to its industry; its ability to attract and retain qualified employees; its ability to stay abreast of market trends and technological advances; its plans to invest in research and development to enhance its product choices and service offerings; competition in its industry in China and internationally; general economic and business conditions in China; and its ability to effectively protect its intellectual property rights and not to infringe on the intellectual property rights of others. Further information regarding these and other risks is included in Noah's filings with the U.S. Securities and Exchange Commission, including its annual reports on Form 20-F. All information provided in this press release and in the attachments is as of the date of this press release, and Noah does not undertake any obligation to update any such information, including forward-looking statements, as a result of new information, future events or otherwise, except as required under the applicable law.

Contacts:

Noah Holdings Limited
Steve Zeng
Noah Holdings Limited
Tel: +86-21-8035-9221
ir@noahwm.com

-- FINANCIAL AND OPERATIONAL TABLES FOLLOW --

 

 

   

                                      Noah Holdings Limited

   

                      Condensed Consolidated Balance Sheets

   

(unaudited)

           

               As of

 
       

June 30,

2017

 

September 30,

2017

 

September 30,

2017

       

RMB'000

 

RMB'000

 

USD'000

Assets

           
 

Current assets:

           
   

Cash and cash equivalents

 

2,003,529

 

1,987,798

 

298,769

   

Restricted cash

 

-

 

-

 

-

   

Short-term investments (including short-term
  investments measured at fair value of
  RMB414,513 thousands and
  RMB363,692 thousands, as of
  June 30, 2017 and September 30, 2017,
  respectively)

 

569,513

 

424,692

 

63,832

   

Accounts receivable, net of allowance for
  doubtful accounts of nil at June 30, 2017
  and September 30, 2017

 

 

165,765

 

144,724

 

 

21,752

   

Loans receivable

 

295,923

 

401,229

 

60,305

   

Amounts due from related parties

 

723,124

 

701,756

 

105,475

   

Loans receivable from factoring business

 

570,769

 

440,794

 

66,252

   

Other current assets

 

78,510

 

238,830

 

35,896

   

Total current assets

 

4,407,133

 

4,339,823

 

652,281

                 
 

Long-term investments  (including long-term
  investments measured at fair value of
  RMB113,559 thousands and
  RMB116,975 thousands, as of
  June 30, 2017 and
  September 30, 2017, respectively)

 

687,967

 

690,747

 

103,820

 

Investment in affiliates

 

 

588,933

 

 

640,820

 

96,316

 

Property and equipment, net

 

 

252,803

 

248,090

 

37,288

 

Non-current deferred tax assets

 

 

52,332

 

52,083

 

7,828

 

Other non-current assets

 

 

81,720

 

104,438

 

15,700

Total Assets

 

6,070,888

 

6,076,001

 

913,233

                 

Liabilities and Equity

           
 

Current liabilities:

           
   

Accrued payroll and welfare expenses

 

431,467

 

491,929

 

73,938

   

Income tax payable

 

52,118

 

70,051

 

10,529

   

Amounts due to related parties

 

12,273

 

273

 

41

   

Deferred revenues

 

177,279

 

211,861

 

31,843

   

Loans payable from factoring business

 

328,562

 

303,866

 

45,671

   

Other current liabilities

 

266,696

 

366,450

 

55,079

   

Convertible notes

 

542,344

 

498,998

 

75,000

   

Total current liabilities

 

1,810,739

 

1,943,428

 

292,101

                 
 

Non-current uncertain tax position liabilities

 

4,437

 

4,424

 

665

 

Other non-current liabilities

 

100,322

 

71,807

 

10,793

 

Total Liabilities

 

1,915,498

 

2,019,659

 

303,559

 

Mezzanine Equity - Redeemable non-controlling Interest of Subsidiary

 

337,481

 

-

 

-

 

Equity

 

3,817,909

 

4,056,342

 

609,674

Total Liabilities and Equity

 

6,070,888

 

6,076,001

 

913,233

 

 

 

Noah Holdings Limited

Condensed Consolidated Income Statements

(In RMB'000, except for USD data, per ADS data and percentages)

(unaudited)

     

Three months ended

   
 

September 30,

 

September 30,

 

September 30,

 

Change

 

2016

 

2017

 

2017

   

Revenues:

RMB'000

 

RMB'000

 

USD'000

   

Revenues from third party

             

   One-time commissions

208,917

 

87,455

 

13,145

 

(58.1%)

   Recurring service fees

113,230

 

125,702

 

18,893

 

11.0%

 Performance-based income

3,258

 

48,759

 

7,329

 

1396.6%

Other service fees

30,903

 

50,866

 

7,645

 

64.6%

Total third-party revenues

356,308

 

312,782

 

47,012

 

(12.2%)

Revenues from related party

             

   One-time commissions

72,276

 

125,598

 

18,878

 

73.8%

   Recurring service fees

181,689

 

218,684

 

32,869

 

20.4%

   Performance-based income

1,467

 

26,020

 

3,911

 

1673.7%

   Other service fees

32

 

5,335

 

802

 

16571.9%

Total related party revenues

255,464

 

375,637

 

56,460

 

47.0%

Total revenues

611,772

 

688,419

 

103,470

 

12.5%

   Less: business taxes and related surcharges

(3,314)

 

(4,106)

 

(617)

 

 

23.9%

Net revenues

608,458

 

684,313

 

102,855

 

12.5%

Operating costs and expenses:

             

  Compensation and benefits

             

    Relationship manager compensation

(130,889)

 

(158,310)

 

(23,794)

 

20.9%

    Other Compensations

(187,514)

 

(197,871)

 

(29,740)

 

5.5%

Total compensation and benefits

(318,403)

 

(356,181)

 

(53,534)

 

11.9%

   Selling expenses

(77,845)

 

(76,967)

 

(11,568)

 

(1.1%)

   General and administrative expenses

(54,879)

 

(60,738)

 

(9,129)

 

10.7%

   Other operating expenses

(38,040)

 

(35,330)

 

(5,310)

 

(7.1%)

   Government subsidies

43,172

 

5,234

 

787

 

(87.9%)

Total operating costs and expenses

(445,995)

 

(523,982)

 

(78,754)

 

17.5%

Income from operations

162,463

 

160,331

 

24,101

 

(1.3%)

Other income:

             

   Interest income

11,836

 

12,962

 

1,948

 

9.5%

   Interest expenses

(4,891)

 

(4,728)

 

(711)

 

(3.3%)

   Investment income

4,503

 

11,271

 

1,694

 

150.3%

   Other (expense) income

2,495

 

(290)

 

(44)

 

(111.6%)

Total other income

13,943

 

19,215

 

2,887

 

37.8%

Income before taxes and income from equity in affiliates

176,406

 

179,546

 

26,988

 

 

1.8%

Income tax expense

(33,974)

 

(41,845)

 

(6,289)

 

23.2%

Income from equity in affiliates

5,134

 

45,712

 

6,871

 

790.4%

Net income

147,566

 

183,413

 

27,570

 

24.3%

Less: net loss attributable to non-controlling Interests

(7,643)

 

(2,136)

 

(321)

 

(72.1%)

Less: Loss attributable to redeemable non-controlling interest of Subsidiary

-

 

(333)

 

(50)

 

-

Net income attributable to Noah Shareholders

155,209

 

185,882

 

27,941

 

19.8%

               

Income per ADS, basic

2.75

 

3.28

 

0.49

 

19.3%

Income per ADS, diluted

2.65

 

3.13

 

0.47

 

18.1%

Margin analysis:

             

Operating margin

26.7%

 

23.4%

 

23.4%

   

Net margin

24.3%

 

26.8%

 

26.8%

   

Weighted average ADS equivalent: [1]

             

Basic

56,382,358

 

56,594,562

 

56,594,562

   

Diluted

60,444,632

 

60,749,462

 

60,749,462

   

ADS equivalent outstanding at end of period

 

56,432,189

 

 

56,704,721

 

 

56,704,721

   
     

[1] Assumes all outstanding ordinary shares are represented by ADSs. Each ordinary share represents two ADSs.

 

 

Condensed Comprehensive Income Statements

 (unaudited)

     

 Three months ended

   
 

September 30,

 

September 30,

 

September 30,

 

Change

 

2016

 

2017

 

2017

   
 

RMB'000

 

RMB'000

 

USD'000

   
               

Net income

147,566

 

183,413

 

27,570

 

24.3%

Other comprehensive income, net of tax:

             

Foreign currency translation adjustments

(627)

 

(10,362)

 

(1,557)

 

1552.6%

Fair value fluctuation of available for sale investment (after tax)

10,327

 

4,930

 

741

 

(52.3%)

Comprehensive income

157,266

 

177,981

 

26,754

 

13.2%

Less: Comprehensive loss attributable to non-controlling interests

(7,683)

 

(2,089)

 

(314)

 

(72.8%)

Less: Loss attributable to redeemable non-controlling interest of Subsidiary

-

 

(333)

 

 

(50)

 

-

Comprehensive income attributable to Noah Shareholders

164,949

 

180,403

 

27,118

 

9.4%

                       

 

 

Noah Holdings Limited

 Supplemental Information

(unaudited)

 

 As of 

 

 Change

 

September 30, 2016

 

September 30, 2017

 
           

 Number of registered clients

130,491

 

175,979

 

34.9%

 Number of relationship managers

1,095

 

1,286

 

17.4%

 Number of cities under coverage

71

 

78

 

9.9%

           
           
 

 Three months ended

 

Change

 

September 30, 2016

 

September 30, 2017

 
 

(in millions of RMB, except number of active clients and percentages)

 Number of active clients

4,337

 

4,456

 

2.7%

 Transaction value:

         

        Fixed income products

17,027

 

10,785

 

(36.7%)

        Private equity products

5,390

 

9,578

 

77.7%

        Secondary market equity products

1,018

 

3,105

 

204.8%

        Other products

470

 

79

 

(83.1%)

 Total transaction value

23,904

 

23,546

 

(1.5%)

 Average transaction value per client

5.51

 

5.28

 

(4.1%)

 

Noah Holdings Limited

Segment Condensed Income Statements

 (unaudited)

                                                                        Three months ended September 30, 2017

 
 

Wealth Management

 Business

 

Asset Management

Business

 

Internet Financial Service Business

 

Total

 

RMB'000

 

RMB'000

 

RMB'000

 

RMB'000

               

Revenues:

             

Revenues from third party

             

One-time commissions

87,139

 

316

 

-

 

87,455

Recurring service fees

119,193

 

6,509

 

-

 

125,702

Performance-based income

48,349

 

410

 

-

 

48,759

Other service fees

19,991

 

4,974

 

25,901

 

50,866

Total third-party revenues

274,672

 

12,209

 

25,901

 

312,782

Revenues from related party

             

One-time commissions

125,517

 

81

 

-

 

125,598

Recurring service fees

91,733

 

126,951

 

-

 

218,684

Performance-based income

-

 

26,020

 

-

 

26,020

Other service fees

-

 

-

 

5,335

 

5,335

Total related party revenues

217,250

 

153,052

 

5,335

 

375,637

Total revenues

491,922

 

165,261

 

31,236

 

688,419

Less: business taxes and related surcharges

(3,059)

 

(709)

 

(338)

 

(4,106)

Net revenues

488,863

 

164,552

 

30,898

 

684,313

Operating costs and expenses:

             

Compensation and benefits

             

Relationship manager compensation

(157,561)

 

 

-

 

(749)

 

 

(158,310)

Other compensation

(116,828)

 

(52,178)

 

(28,865)

 

(197,871)

Total compensation and benefits

(274,389)

 

(52,178)

 

(29,614)

 

(356,181)

Selling expenses

(69,769)

 

(3,801)

 

(3,397)

 

(76,967)

General and administrative expenses

(26,216)

 

(21,803)

 

(12,719)

 

(60,738)

    Other operating expenses

(14,749)

 

(11,403)

 

(9,178)

 

(35,330)

Government subsidies

3,097

 

2,137

 

-

 

5,234

Total operating costs and expenses

(382,026)

 

(87,048)

 

(54,908)

 

(523,982)

Income (loss) from operations

106,837

 

77,504

 

(24,010)

 

160,331

 

 

 

 

Noah Holdings Limited

Segment Condensed Income Statements

 (unaudited)

         Three months ended September 30, 2016

 

Wealth Management

 Business

 

Asset Management

Business

 

Internet Financial Service Business

 

Total

 

RMB'000

 

RMB'000

 

RMB'000

 

RMB'000

               

Revenues:

             

Revenues from third party

             

One-time commissions

208,687

 

230

 

-

 

208,917

Recurring service fees

99,738

 

13,492

 

-

 

113,230

Performance-based income

1,146

 

2,112

 

-

 

3,258

Other service fees

19,437

 

-

 

11,466

 

30,903

Third party revenues

329,008

 

15,834

 

11,466

 

356,308

Revenues from related party

             

One-time commissions

72,151

 

125

 

-

 

72,276

Recurring service fees

76,047

 

105,642

 

-

 

181,689

Performance-based income

57

 

1,410

 

-

 

1,467

Other service fees

32

 

-

 

-

 

32

Related party revenues

148,287

 

107,177

 

-

 

255,464

Total revenues

477,295

 

123,011

 

11,466

 

611,772

Less: business taxes and related surcharges

(2,691)

 

(514)

 

(109)

 

(3,314)

Net revenues

474,604

 

122,497

 

11,357

 

608,458

Operating costs and expenses:

             

Compensation and benefits

             

Relationship manager compensation

(128,869)

 

(3)

 

(2,017)

 

(130,889)

Other compensation

(115,908)

 

(38,530)

 

(33,076)

 

(187,514)

Total compensation and benefits

(244,777)

 

(38,533)

 

(35,093)

 

(318,403)

Selling expenses

(70,124)

 

(3,834)

 

(3,887)

 

(77,845)

General and administrative expenses

(26,742)

 

(21,191)

 

(6,946)

 

(54,879)

Other operating expenses

(24,889)

 

(4,743)

 

(8,408)

 

(38,040)

Government subsidies

34,992

 

8,180

 

-

 

43,172

Total operating costs and expenses

(331,540)

 

(60,121)

 

(54,334)

 

(445,995)

Income (loss) from operations

143,064

 

62,376

 

(42,977)

 

162,463

 

 

Noah Holdings Limited

 Reconciliation of GAAP to Non-GAAP Results

 (In RMB, except for per ADS data and percentages)

 (unaudited)

 

                                      Three months ended

 

 September 30,

 

September 30,

 

 Change

 

2016

 

2017

 
 

RMB'000

 

RMB'000

   
           

Net income attributable to Noah Shareholders

155,209

 

185,882

 

19.8%

Adjustment for share-based compensation related to:

         

           Share options

5,410

 

15,105

 

179.2%

           Restricted shares

19,082

 

14,396

 

(24.6%)

Adjusted net income attributable to Noah Shareholders  (non-GAAP)*

179,701

 

215,383

 

19.9%

           

Net margin

24.3%

 

26.8%

   

Adjusted net margin (non-GAAP)*

28.3%

 

31.1%

   

 

Net income attributable to Noah Shareholders per ADS, diluted

2.65

 

3.13

 

18.1%

Adjusted net income attributable to Noah Shareholders per ADS, diluted  (non-GAAP)*

3.05

 

3.62

 

18.7%

           

 

*The non-GAAP adjustments do not take into consideration the impact of taxes on such adjustments.

 

 

[1] Noah's Non-GAAP financial measures are its corresponding GAAP financial measures as adjusted by excluding the effects of all forms of share-based compensation.

[2] "Active clients" refers to registered clients who purchased financial products distributed by Noah during the period specified.

[3] "Average transaction value per client" refers to the average value of financial products distributed by Noah that were purchased by active clients during the period specified.

View original content:http://www.prnewswire.com/news-releases/noah-holdings-limited-announces-unaudited-financial-results-for-the-third-quarter-of-2017-300559285.html

SOURCE Noah Holdings Limited

搜尋投資者關係