Noah Holdings Limited Announces Unaudited Financial Results For The Third Quarter Of 2024
THIRD QUARTER 2024 FINANCIAL HIGHLIGHTS
- Net revenues for the third quarter of 2024 were
RMB683.7 million (US$97.4 million ), an 8.8% decrease from the corresponding period in 2023, primarily due to a 33.0% decrease in net revenues from mainland China, which was partially offset by a 28.9% increase in net revenues from overseas.
Net revenues from mainland China for the third quarter of 2024 wereRMB306.8 million (US$43.7 million ), a 33.0% decrease from the corresponding period in 2023, primarily due to decreases of 89.9% in revenue from distribution of domestic insurance products and 17.3% in revenue from recurring service fees from RMB private equity products.
Net revenues from overseas for the third quarter of 2024 wereRMB376.9 million (US$53.7 million ), a 28.9% increase from the corresponding period in 2023, primarily due to increases of 42.5% in revenue from offshore investment products and 42.4% in revenue from insurance products, which were partially offset by a 38.8% decrease in revenue from other services provided to offshore high-net-worth investors.
Net Revenues by segment is as follows:
(RMB millions, except percentages) | Q3 2023 | Q3 2024 | YoY Change | ||||
Wealth management | 548.8 | 465.0 | (15.3 %) | ||||
Asset management | 191.4 | 208.9 | 9.2 % | ||||
Other businesses | 9.8 | 9.8 | (0.7 %) | ||||
Total net revenues | 750.0 | 683.7 | (8.8 %) |
Net Revenues by geography is as follows:
(RMB millions, except percentages) | Q3 2023 | Q3 2024 | YoY Change | ||||
Mainland China | 457.7 | 306.8 | (33.0 %) | ||||
Overseas | 292.3 | 376.9 | 28.9 % | ||||
Total net revenues | 750.0 | 683.7 | (8.8 %) |
- Income from operations for the third quarter of 2024 was
RMB240.8 million (US$34.3 million ), a 3.2% decrease from the corresponding period in 2023, mainly due to the 8.8% decrease in net revenues, which was partially offset by an 11.6% decrease in operating costs and expenses driven by various cost control measures. Income from operations increased by 79.7% sequentially for the third quarter of 2024, primarily due to an 11.0% increase in net revenues and an 8.1% decrease in operating costs and expenses.
Income from operations by segment is as follows:
(RMB millions, except percentages) | Q3 2023 | Q3 2024 | YoY Change | ||||
Wealth management | 154.5 | 138.9 | (10.1 %) | ||||
Asset management | 106.5 | 122.5 | 15.0 % | ||||
Other businesses | (12.1) | (20.6) | 70.5 % | ||||
Total income from operations | 248.9 | 240.8 | (3.2 %) |
- Net income attributable to Noah shareholders for the third quarter of 2024 was
RMB134.4 million (US$19.2 million ), a 42.4% decrease from the corresponding period in 2023, mainly due to (i) a 3.2% decrease in income from operations; (ii) approximatelyRMB43.6 million in unrealized USD-denominated foreign exchange losses; and (iii) a one-off 30.0% increase in income tax expenses associated with a dividend withholding tax for offshore dividend payments from PRC subsidiaries. Net income attributable to Noah shareholders increased by 34.7% sequentially in the third quarter of 2024, mainly due to a 79.7% increase in income from operations. - Non-GAAP[1] net income attributable to Noah shareholders for the third quarter of 2024 was
RMB150.5 million (US$21.4 million ), a 35.2% decrease from the corresponding period in 2023 and a 41.9% increase from the second quarter of 2024.
THIRD QUARTER 2024 OPERATIONAL UPDATES
Wealth Management Business
Noah offers global investment products and provides value-added services to global Mandarin-speaking high-net-worth investors in its wealth management business. Noah primarily distributes private equity, private secondary, mutual funds and other products denominated in RMB, USD and other currencies.
- Total number of registered clients as of
September 30, 2024 , was 460,380, a 1.8% increase fromSeptember 30, 2023 , and a 0.3% increase fromJune 30, 2024 . Among registered clients as ofSeptember 30, 2024 , the number of overseas registered clients was 17,287, a 20.9% increase fromSeptember 30, 2023 , and a 3.0% increase fromJune 30, 2024 . - Total number of active clients[2] for the third quarter of 2024 was 7,857, a decrease of 17.2% from the third quarter of 2023 and a 9.0% decrease from the second quarter of 2024. Among active clients during the third quarter of 2024, the number of overseas active clients was 3,139, a 37.4% increase from the third quarter of 2023, and a 3.2% decrease from the second quarter of 2024.
- Aggregate value of investment products distributed during the third quarter of 2024 was
RMB14.3 billion (US$2.0 billion ), a 36.1% decrease from the corresponding period in 2023, mainly due to a 42.1% decrease in distribution of mutual fund products. The aggregate value of investment products distributed decreased by 1.1% sequentially, mainly due to a decrease in distribution of private secondary products. Among the investment products distributed during the third quarter of 2024, Noah distributedRMB7.8 billion (US$1.1 billion ) of overseas investment products, an 11.4% increase from the corresponding period of 2023, primarily due to a 76.7% increase in distribution of overseas mutual fund products.
The aggregate value of investment products distributed, categorized by product type, is as follows:
Three months ended | |||||||
2023 | 2024 | ||||||
Product type | (RMB in billions, except percentages) | ||||||
Mutual fund products | 14.9 | 66.9 % | 8.6 | 60.6 % | |||
Private secondary products | 5.7 | 25.4 % | 3.6 | 25.0 % | |||
Private equity products | 0.7 | 3.1 % | 1.1 | 7.5 % | |||
Other products[3] | 1.0 | 4.6 % | 1.0 | 6.9 % | |||
All products | 22.3 | 100.0 % | 14.3 | 100.0 % |
The aggregate value of investment products distributed, categorized by geography, is as follows:
Type of products in mainland China | Three months ended | ||||||
2023 | 2024 | ||||||
(RMB in billions, except percentages) | |||||||
Mutual fund products | 12.9 | 84.0 % | 5.2 | 80.2 % | |||
Private secondary products | 1.8 | 11.4 % | 0.8 | 12.3 % | |||
Private equity products | - | 0.3 % | - | 0.0 % | |||
Other products | 0.7 | 4.3 % | 0.5 | 7.5 % | |||
All products in mainland China | 15.4 | 100.0 % | 6.5 | 100.0 % |
Type of overseas products | Three months ended | ||||||
2023 | 2024 | ||||||
(RMB in billions, except percentages) | |||||||
Mutual fund products | 2.0 | 28.1 % | 3.4 | 44.6 % | |||
Private secondary products | 3.9 | 56.2 % | 2.8 | 35.7 % | |||
Private equity products | 0.7 | 10.8 % | 1.1 | 13.7 % | |||
Other products | 0.3 | 4.9 % | 0.5 | 6.0 % | |||
All Overseas products | 6.9 | 100.0 % | 7.8 | 100.0 % |
- Coverage network in mainland China included 13 cities as of
September 30, 2024 , compared with 59 cities as ofSeptember 30, 2023 , and 15 cities as ofJune 30, 2024 , primarily due to the continued streamlining of the Company's coverage network. - Aggregate number of overseas relationship managers was 146 as of
September 30, 2024 , an increase of 89.6% fromSeptember 30, 2023 , and 29.2% fromJune 30, 2024 .
Asset Management Business
Noah's asset management business is conducted through
- Total assets under management as of
September 30, 2024 , wereRMB150.1 billion (US$21.4 billion ), a 2.5% decrease fromJune 30, 2024 , and a 3.1% decrease fromSeptember 30, 2023 , mainly due to exits in RMB private equity investment products and exchange rate fluctuations affecting the value of overseas assets under management.
Mainland China assets under management as ofSeptember 30, 2024 , wereRMB110.6 billion (US$15.8 billion ), compared withRMB119.5 billion as ofSeptember 30, 2023 , andRMB114.9 billion as ofJune 30, 2024 .
Overseas assets under management as ofSeptember 30, 2024 , wereRMB39.5 billion (US$5.6 billion ), compared withRM35.4 billion as ofSeptember 30, 2023 , andRMB39.1 billion as ofJune 30, 2024 .
Total assets under management, categorized by investment type, are as follows:
Investment type | As of |
|
| As of | |||||||
(RMB billions, except percentages) | |||||||||||
Private equity | 133.0 | 86.4 % | 0.5 | 3.4 [4] | 130.1 | 86.7 % | |||||
Public securities[5] | 10.4 | 6.7 % | 2.3 | 2.8 | 9.9 | 6.6 % | |||||
Real estate | 5.8 | 3.8 % | - | 0.3 | 5.5 | 3.7 % | |||||
Multi-strategies | 4.2 | 2.7 % | - | 0.1 | 4.1 | 2.7 % | |||||
Others | 0.6 | 0.4 % | - | 0.1 | 0.5 | 0.3 % | |||||
All Investments | 154.0 | 100.0 % | 2.8 | 6.7 | 150.1 | 100.0 % |
Total assets under management, categorized by geography, are as follows:
Mainland China | As of |
| Allocation/ Redemption | As of | |||||||
(RMB billions, except percentages) | |||||||||||
Private equity | 103.4 | 90.1 % | - | 3.3 | 100.1 | 90.5 % | |||||
Public securities | 6.0 | 5.2 % | 0.5 | 1.0 | 5.5 | 5.0 % | |||||
Real estate | 2.4 | 2.1 % | - | 0.2 | 2.2 | 2.0 % | |||||
Multi-strategies | 2.5 | 2.1 % | - | 0.2 | 2.3 | 2.0 % | |||||
Others | 0.6 | 0.5 % | - | 0.1 | 0.5 | 0.5 % | |||||
All Investments | 114.9 | 100.0 % | 0.5 | 4.8 | 110.6 | 100.0 % |
Overseas Investment type | As of
|
| Allocation/ Redemption | As of | |||||||
(RMB billions, except percentages) | |||||||||||
Private equity | 29.6 | 75.5 % | 0.5 | 0.1 | 30.0 | 75.9 % | |||||
Public securities | 4.4 | 11.2 % | 1.8 | 1.8 | 4.4 | 11.1 % | |||||
Real estate | 3.4 | 8.7 % | - | 0.1 | 3.3 | 8.4 % | |||||
Multi-strategies | 1.7 | 4.6 % | - | (0.1) | 1.8 | 4.6 % | |||||
All Investments | 39.1 | 100.0 % | 2.3 | 1.9 | 39.5 | 100.0 % |
[1] Noah's Non-GAAP financial measures are its corresponding GAAP financial measures excluding the effects of all forms of share-based compensation and net of relevant tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release. |
[2] "Active clients" for a given period refers to registered clients who purchase investment products distributed or receive services provided by the Company during that given period. |
[3] "Other products" refers to other investment products, which includes insurance products, multi-strategies products and others. |
[4] The asset allocation/redemption of overseas investment products includes the fluctuation result of foreign currencies exchange rate. |
[5] The asset allocation/redemption of public securities also includes market appreciation or depreciation. |
Other Businesses
Noah's other businesses mainly include providing clients with additional comprehensive services and investment products. Operating results for other businesses also include headquarter rental income, depreciation and amortization, as well as operating expenses.
Ms.
THIRD QUARTER 2024 FINANCIAL RESULTS
Net Revenues
Net revenues for the third quarter of 2024 were
- Wealth Management Business
- Net revenues from one-time commissions for the third quarter of 2024 were
RMB175.1 million (US$25.0 million ), an 11.8% decrease from the corresponding period in 2023, primarily due to a decrease in distribution of domestic insurance products. - Net revenues from recurring service fees for the third quarter of 2024 were
RMB251.0 million (US$35.8 million ), a 10.3% decrease from the corresponding period in 2023, primarily due to a decrease in recurring service fees from private secondary products and private equity products associated with the decrease in assets under management in mainland China. - Net revenues from performance-based income for the third quarter of 2024 were
RMB3.0 million (US$0.4 million ), a 65.8% decrease from the corresponding period of 2023, primarily due to a decrease in performance-based income from private secondary products. - Net revenues from other service fees for the third quarter of 2024 were
RMB35.9 million (US$5.1 million ), a 41.7% decrease from the corresponding period in 2023, primarily due to a decrease in the value-added services offered to high-net-worth clients.
- Net revenues from one-time commissions for the third quarter of 2024 were
- Asset Management Business
- Net revenues from recurring service fees for the third quarter of 2024 were
RMB150.6 million (US$21.5 million ), a 19.1% decrease from the corresponding period in 2023, primarily due to a decrease in recurring service fees generated from RMB private equity products. - Net revenues from performance-based income for the third quarter of 2024 were
RMB58.0 million (US$8.3 million ), a substantial increase from the corresponding period in 2023, primarily due to an increase in performance-based income realized from offshore private equity products.
- Net revenues from recurring service fees for the third quarter of 2024 were
- Other Businesses
- Net revenues for the third quarter of 2024 were
RMB9.8 million (US$1.4 million ), remaining flat compared with the corresponding period in 2023.
- Net revenues for the third quarter of 2024 were
Operating Costs and Expenses
Operating costs and expenses for the third quarter of 2024 were
- Operating costs and expenses for the wealth management business for the third quarter of 2024 were
RMB326.1 million (US$46.5 million ), a 17.3% decrease from the corresponding period in 2023, primarily due to decreases of 23.5% in compensation and benefits and 48.6% in selling expenses. - Operating costs and expenses for the asset management business for the third quarter of 2024 were
RMB86.4 million (US$12.3 million ), a 1.8% increase from the corresponding period in 2023. - Operating costs and expenses for other businesses for the third quarter of 2024 were
RMB30.4 million (US$4.3 million ), compared withRMB21.9 million from the corresponding period in 2023.
Operating Margin
Operating margin for the third quarter of 2024 was 35.2%, compared with 33.2% for the corresponding period in 2023.
- Operating margin for the wealth management business for the third quarter of 2024 was 29.9%, compared with 28.2% for the corresponding period in 2023.
- Operating margin for the asset management business for the third quarter of 2024 was 58.6%, compared with 55.6% for the corresponding period in 2023.
- Loss from operation for other businesses for the third quarter of 2024 was
RMB20.6 million (US$2.9 million ), compared with an operating loss ofRMB12.1 million for the corresponding period in 2023.
Interest Income
Interest income for the third quarter of 2024 was
Investment Income
Investment income for the third quarter of 2024 was
Income Tax Expenses
Income tax expenses for the third quarter of 2024 were
Net Income
- Net Income
- Net income for the third quarter of 2024 was
RMB137.8 million (US$19.6 million ), a 40.6% decrease from the corresponding period in 2023. - Net margin for the third quarter of 2024 was 20.2%, compared with 30.9% for the corresponding period in 2023.
- Net income attributable to Noah shareholders for the third quarter of 2024 was
RMB134.4 million (US$19.2 million ), a 42.4% decrease from the corresponding period in 2023. - Net margin attributable to Noah shareholders for the third quarter of 2024 was 19.7%, compared with 31.1% for the corresponding period in 2023.
- Net income attributable to Noah shareholders per basic and diluted ADS for the third quarter of 2024 was
RMB1.91 (US$0.27 ) andRMB1.91 (US$0.27 ), respectively, compared withRMB3.36 andRMB3.36 respectively, for the corresponding period in 2023.
- Net income for the third quarter of 2024 was
- Non-GAAP Net Income Attributable to Noah Shareholders
- Non-GAAP net income attributable to Noah shareholders for the third quarter of 2024 was
RMB150.5 million (US$21.4 million ), a 35.2% decrease from the corresponding period in 2023. - Non-GAAP net margin attributable to Noah shareholders for the third quarter of 2024 was 22.0%, compared with 31.0% for the corresponding period in 2023.
- Non-GAAP net income attributable to Noah shareholders per diluted ADS for the third quarter of 2024 was
RMB2.14 (US$0.30 ), down fromRMB3.35 for the corresponding period in 2023.
- Non-GAAP net income attributable to Noah shareholders for the third quarter of 2024 was
Balance Sheet and Cash Flow
As of
Net cash inflow from the Company's operating activities during the third quarter of 2024 was
Net cash outflow from the Company's investing activities during the third quarter of 2024 was
Net cash outflow from the Company's financing activities was
CONFERENCE CALL
The Company's senior management will host an earnings conference call to discuss its Q3 Results and recent business activities. Details of the conference call are as follows:
Conference title: | |||
Date/Time: | |||
Dial in: | |||
– Hong Kong Toll Free: | 800-963976 | ||
– United States Toll Free: | 1-888-317-6003 | ||
– Mainland | 4001-206115 | ||
– International Toll: | 1-412-317-6061 | ||
Participant Password: | 5468333 |
A telephone replay will be available starting approximately one hour after the end of the conference until
A live and archived webcast of the conference call will be available at the Company's investor relations website under the "News & Events" section at http://ir.noahgroup.com.
DISCUSSION OF NON-GAAP MEASURES
In addition to disclosing financial results prepared in accordance with
The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with
When evaluating the Company's operating performance in the periods presented, management reviewed the foregoing non-GAAP net income attributable to Noah shareholders and per diluted ADS and non-GAAP net margin attributable to Noah shareholders to supplement
ABOUT
In the first nine months of 2024, Noah distributed
Noah's wealth management business primarily distributes private equity, public securities and insurance products denominated in RMB and other currencies. Noah's network covers major cities in mainland China, as well as
For more information, please visit Noah at ir.noahgroup.com.
FOREIGN CURRENCY TRANSLATION
In this announcement, the unaudited financial results for the third quarter of 2024 ended
SAFE HARBOR STATEMENT
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
-- FINANCIAL AND OPERATIONAL TABLES FOLLOW –
Noah Holdings Limited | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(unaudited) | ||||||||
As of | ||||||||
2024 | 2024 | 2024 | ||||||
RMB'000 | RMB'000 | USD'000 | ||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | 4,604,946 | 3,435,758 | 489,592 | |||||
Restricted cash | 4,574 | 5,786 | 824 | |||||
Short-term investments | 1,287,400 | 1,297,914 | 184,951 | |||||
Accounts receivable, net | 429,417 | 460,076 | 65,560 | |||||
Amounts due from related parties | 444,937 | 468,264 | 66,727 | |||||
Loans receivable, net | 207,122 | 179,089 | 25,520 | |||||
Other current assets | 226,332 | 246,451 | 35,120 | |||||
Total current assets | 7,204,728 | 6,093,338 | 868,294 | |||||
Long-term investments, net | 742,322 | 960,572 | 136,880 | |||||
Investment in affiliates | 1,445,356 | 1,404,501 | 200,140 | |||||
Property and equipment, net | 2,416,072 | 2,395,438 | 341,347 | |||||
Operating lease right-of-use assets, net | 102,301 | 121,435 | 17,304 | |||||
Deferred tax assets | 400,401 | 400,447 | 57,063 | |||||
Other non-current assets | 155,825 | 145,394 | 20,718 | |||||
Total Assets | 12,467,005 | 11,521,125 | 1,641,746 | |||||
Liabilities and Equity | ||||||||
Current liabilities: | ||||||||
Accrued payroll and welfare expenses | 346,543 | 270,282 | 38,515 | |||||
Income tax payable | 76,318 | 130,136 | 18,544 | |||||
Deferred revenues | 73,857 | 76,867 | 10,953 | |||||
Dividend payable | 1,018,000 | - | - | |||||
Contingent liabilities | 475,777 | 459,436 | 65,469 | |||||
Other current liabilities | 420,527 | 437,260 | 62,309 | |||||
Total current liabilities | 2,411,022 | 1,373,981 | 195,790 | |||||
Deferred tax liabilities | 245,609 | 243,466 | 34,694 | |||||
Operating lease liabilities, non-current | 55,043 | 77,652 | 11,065 | |||||
Other non-current liabilities | 24,980 | 22,985 | 3,275 | |||||
Total Liabilities | 2,736,654 | 1,718,084 | 244,824 | |||||
Equity | 9,730,351 | 9,803,041 | 1,396,922 | |||||
Total Liabilities and Equity | 12,467,005 | 11,521,125 | 1,641,746 | |||||
Condensed Consolidated Income Statements | |||||||||||||
(In RMB'000, except for ADS data, per ADS data and percentages) | |||||||||||||
(unaudited) | |||||||||||||
Three months ended | |||||||||||||
Change | |||||||||||||
2023 | 2024 | 2024 | |||||||||||
Revenues: | RMB'000 | RMB'000 | USD'000 | ||||||||||
Revenues from others: | |||||||||||||
One-time commissions | 199,286 | 170,023 | 24,228 | (14.7 %) | |||||||||
Recurring service fees | 171,408 | 166,138 | 23,674 | (3.1 %) | |||||||||
Performance-based income | 8,440 | 2,974 | 424 | (64.8 %) | |||||||||
Other service fees | 74,355 | 48,764 | 6,949 | (34.4 %) | |||||||||
Total revenues from others | 453,489 | 387,899 | 55,275 | (14.5 %) | |||||||||
Revenues from funds Gopher | |||||||||||||
One-time commissions | 32 | 6,014 | 857 | 18693.8 % | |||||||||
Recurring service fees | 295,982 | 236,638 | 33,721 | (20.0 %) | |||||||||
Performance-based income | 5,543 | 58,151 | 8,286 | 949.1 % | |||||||||
Total revenues from funds |
301,557 |
300,803 |
42,864 |
(0.3 %) | |||||||||
Total revenues | 755,046 | 688,702 | 98,139 | (8.8 %) | |||||||||
Less: VAT related surcharges | (5,088) | (5,016) | (715) | (1.4 %) | |||||||||
Net revenues | 749,958 | 683,686 | 97,424 | (8.8 %) | |||||||||
Operating costs and expenses: | |||||||||||||
Compensation and benefits | |||||||||||||
Relationship managers | (185,748) | (137,082) | (19,534) | (26.2 %) | |||||||||
Others | (215,047) | (172,902) | (24,639) | (19.6 %) | |||||||||
Total compensation and | (400,795) | (309,984) | (44,173) | (22.7 %) | |||||||||
Selling expenses | (119,707) | (65,939) | (9,396) | (44.9 %) | |||||||||
General and administrative | (67,407) | (72,250) | (10,296) | 7.2 % | |||||||||
Reversal of (Provision for) |
525 |
(5,416) |
(772) |
N.A. | |||||||||
Other operating expenses | (18,982) | (12,859) | (1,832) | (32.3 %) | |||||||||
Government subsidies | 105,297 | 23,576 | 3,360 | (77.6 %) | |||||||||
Total operating costs and |
(501,069) |
(442,872) |
(63,109) |
(11.6 %) | |||||||||
Income from operations | 248,889 | 240,814 | 34,315 | (3.2 %) | |||||||||
Other income: | |||||||||||||
Interest income | 43,465 | 28,416 | 4,049 | (34.6 %) | |||||||||
Investment income | 9,640 | 16,334 | 2,328 | 69.4 % | |||||||||
Other income (expenses) | 2,446 | (43,577) | (6,210) | N.A. | |||||||||
Total other income | 55,551 | 1,173 | 167 | (97.9 %) | |||||||||
Income before taxes and | 304,440 | 241,987 | 34,482 | (20.5 %) | |||||||||
Income tax expense | (68,499) | (89,036) | (12,688) | 30.0 % | |||||||||
Loss from equity in affiliates | (3,897) | (15,184) | (2,164) | 289.6 % | |||||||||
Net income | 232,044 | 137,767 | 19,630 | (40.6 %) | |||||||||
Less: net (loss) gain |
(1,282) |
3,351 |
478 |
N.A. | |||||||||
Net income attributable to | 233,326 | 134,416 | 19,152 | (42.4 %) | |||||||||
Income per ADS, basic | 3.36 | 1.91 | 0.27 | (43.2 %) | |||||||||
Income per ADS, diluted | 3.36 | 1.91 | 0.27 | (43.2 %) | |||||||||
Margin analysis: | |||||||||||||
Operating margin | 33.2 % | 35.2 % | 35.2 % | ||||||||||
Net margin | 30.9 % | 20.2 % | 20.2 % | ||||||||||
Weighted average ADS | |||||||||||||
Basic |
69,472,282 |
70,334,784 |
70,334,784 | ||||||||||
Diluted | 69,485,287 | 70,396,502 | 70,396,502 | ||||||||||
ADS equivalent outstanding at |
63,154,215 |
65,824,608 |
65,824,608 | ||||||||||
[1] Assumes all outstanding ordinary shares are represented by ADSs. Five ordinary share represents one ADS. |
Noah Holdings Limited | ||||||||
Condensed Comprehensive Income Statements | ||||||||
(unaudited)
| ||||||||
Three months ended | ||||||||
Change | ||||||||
2023 | 2024 | 2024 | ||||||
RMB'000 | RMB'000 | USD'000 | ||||||
Net income | 232,044 | 137,767 | 19,630 | (40.6 %) | ||||
Other comprehensive income, net | ||||||||
Foreign currency translation |
21,405 |
(92,022) | (13,113) | N.A. | ||||
Comprehensive income | 253,449 | 45,745 | 6,517 | (82.0 %) | ||||
Less: Comprehensive (loss) |
(1,169) |
4,822 | 687 | N.A. | ||||
Comprehensive income | 254,618 | 40,923 | 5,830 | (83.9 %) |
Noah Holdings Limited | |||||
Supplemental Information | |||||
(unaudited)
| |||||
As of | |||||
|
| Change | |||
Number of registered clients | 452,222 | 460,380 | 1.8 % | ||
Three months ended | |||||
|
| Change | |||
(in millions of RMB, except number of active clients and percentages) | |||||
Number of active clients | 9,489 | 7,857 | (17.2 %) | ||
Transaction value: | |||||
Private equity products | 693 | 1,070 | 54.3 % | ||
Private secondary products | 5,670 | 3,560 | (37.2 %) | ||
Mutual fund products | 14,929 | 8,651 | (42.1 %) | ||
Other products | 1,024 | 977 | (4.5 %) | ||
Total transaction value | 22,316 | 14,258 | (36.1 %) |
Noah Holdings Limited | ||||||||
Segment Condensed Income Statements | ||||||||
(unaudited)
| ||||||||
Three months ended | ||||||||
Wealth | Asset | Other | Total | |||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | |||||
Revenues: | ||||||||
Revenues from others | ||||||||
One-time commissions | 170,023 | - | - | 170,023 | ||||
Recurring service fees | 166,138 | - | - | 166,138 | ||||
Performance-based income | 2,974 | - | - | 2,974 | ||||
Other service fees | 36,087 | - | 12,677 | 48,764 | ||||
Total revenues from others | 375,222 | - | 12,677 | 387,899 | ||||
Revenues from funds Gopher | ||||||||
One-time commissions | 5,776 | 238 | - | 6,014 | ||||
Recurring service fees | 85,850 | 150,788 | - | 236,638 | ||||
Performance-based income | 50 | 58,101 | - | 58,151 | ||||
Total revenues from funds Gopher | 91,676 | 209,127 | - | 300,803 | ||||
Total revenues | 466,898 | 209,127 | 12,677 | 688,702 | ||||
Less: VAT related surcharges | (1,881) | (208) | (2,927) | (5,016) | ||||
Net revenues | 465,017 | 208,919 | 9,750 | 683,686 | ||||
Operating costs and expenses: | ||||||||
Compensation and benefits | ||||||||
Relationship managers | (129,395) | (7,687) | - | (137,082) | ||||
Others | (118,388) | (47,556) | (6,958) | (172,902) | ||||
Total compensation and benefits | (247,783) | (55,243) | (6,958) | (309,984) | ||||
Selling expenses | (48,392) | (11,704) | (5,843) | (65,939) | ||||
General and administrative |
(45,766) |
(17,500) |
(8,984) |
(72,250) | ||||
Provision for credit losses | (1,758) | (2,203) | (1,455) | (5,416) | ||||
Other operating expenses | (5,708) | (22) | (7,129) | (12,859) | ||||
Government subsidies | 23,350 | 226 | - | 23,576 | ||||
Total operating costs and expenses | (326,057) | (86,446) | (30,369) | (442,872) | ||||
Income (loss) from operations | 138,960 | 122,473 | (20,619) | 240,814 | ||||
Noah Holdings Limited | ||||||||
Segment Condensed Income Statements | ||||||||
(unaudited)
| ||||||||
Three months ended | ||||||||
Wealth | Asset | Other | Total | |||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | |||||
Revenues: | ||||||||
Revenues from others | ||||||||
One-time commissions | 199,286 | - | - | 199,286 | ||||
Recurring service fees | 171,408 | - | - | 171,408 | ||||
Performance-based income | 8,440 | - | - | 8,440 | ||||
Other service fees | 61,915 | - | 12,440 | 74,355 | ||||
Total revenues from others | 441,049 | - | 12,440 | 453,489 | ||||
Revenues from funds Gopher | ||||||||
One-time commissions | - | 32 | - | 32 | ||||
Recurring service fees | 109,368 | 186,614 | - | 295,982 | ||||
Performance-based income | 405 | 5,138 | - | 5,543 | ||||
Total revenues from funds Gopher | 109,773 | 191,784 | - | 301,557 | ||||
Total revenues | 550,822 | 191,784 | 12,440 | 755,046 | ||||
Less: VAT related surcharges | (2,074) | (389) | (2,625) | (5,088) | ||||
Net revenues | 548,748 | 191,395 | 9,815 | 749,958 | ||||
Operating costs and expenses: | ||||||||
Compensation and benefits | ||||||||
Relationship managers | (179,854) | (5,894) | - | (185,748) | ||||
Others | (144,256) | (64,041) | (6,750) | (215,047) | ||||
Total compensation and benefits | (324,110) | (69,935) | (6,750) | (400,795) | ||||
Selling expenses | (94,088) | (18,723) | (6,896) | (119,707) | ||||
General and administrative |
(53,401) |
(9,217) |
(4,789) |
(67,407) | ||||
(Provision for) reversal of credit |
(894) |
(400) |
1,819 |
525 | ||||
Other operating expenses | (11,677) | (298) | (7,007) | (18,982) | ||||
Government subsidies | 89,925 | 13,656 | 1,716 | 105,297 | ||||
Total operating costs and expenses | (394,245) | (84,917) | (21,907) | (501,069) | ||||
Income (loss) from operations | 154,503 | 106,478 | (12,092) | 248,889 | ||||
Supplement Revenue Information by Geography (unaudited) | |||||||
Three months ended | |||||||
Wealth | Asset | Other | Total | ||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | ||||
Revenues: | |||||||
Mainland China | 225,569 | 73,589 | 12,677 | 311,835 | |||
Overseas | 241,329 | 135,538 | - | 376,867 | |||
Total revenues | 466,898 | 209,127 | 12,677 | 688,702 | |||
Three months ended | |||||||
Wealth | Asset | Other | Total | ||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | ||||
Revenues: | |||||||
Mainland China | 333,911 | 116,355 | 12,440 | 462,706 | |||
Overseas | 216,911 | 75,429 | - | 292,340 | |||
Total revenues | 550,822 | 191,784 | 12,440 | 755,046 |
Supplement Revenue Information by Product Types | |||||||
(unaudited)
| |||||||
Three months ended | |||||||
|
| Change | |||||
(in thousands of RMB, except percentages) | |||||||
Mainland China: | |||||||
Public securities | 137,967 | 108,038 | (21.7 %) | ||||
Private equity products | 218,502 | 180,636 | (17.3 %) | ||||
Insurance products | 85,445 | 8,617 | (89.9 %) | ||||
Others | 20,792 | 14,544 | (30.1 %) | ||||
Subtotal | 462,706 | 311,835 | (32.6 %) | ||||
Overseas: | |||||||
Investment products [2] | 134,209 | 191,200 | 42.5 % | ||||
Insurance products | 101,754 | 144,942 | 42.4 % | ||||
Online business [3] | 2,706 | 7,865 | 190.7 % | ||||
Others | 53,671 | 32,860 | (38.8 %) | ||||
Subtotal | 292,340 | 376,867 | 28.9 % | ||||
Total revenues | 755,046 | 688,702 | (8.8 %) | ||||
[1] Includes mutual funds and private secondary products. |
[2] Includes non-money market mutual fund products, discretionary products, private secondary |
[3] Includes money market mutual fund products, securities brokerage business. |
Supplement Information of Overseas Business | |||||||
(unaudited)
| |||||||
Three months ended | |||||||
|
| Change | |||||
Net Revenues from Overseas |
292.3 |
376.9 |
28.9 % | ||||
Number of Overseas |
14,296 |
17,287 |
20.9 % | ||||
Number of Overseas Active |
2,284 |
3,139 |
37.4 % | ||||
Transaction Value of |
7.0 |
7.8 |
11.4 % | ||||
Number of Overseas |
77 |
146 |
89.6 % | ||||
Overseas Assets Under |
35.4 |
39.5 |
11.6 % | ||||
| ||||||
Reconciliation of GAAP to Non-GAAP Results | ||||||
(In RMB, except for per ADS data and percentages) | ||||||
(unaudited) | ||||||
Three months ended | ||||||
September | September 30, | Change | ||||
2023 | 2024 | |||||
RMB'000 | RMB'000 | |||||
Net income attributable to Noah shareholders | 233,326 | 134,416 | (42.4 %) | |||
Adjustment for share-based compensation | (1,161) | 19,846 | N.A. | |||
Less: tax effect of adjustments | (281) | 3,745 | N.A. | |||
Adjusted net income attributable to Noah shareholders | 232,446 | 150,517 | (35.2 %) | |||
Net margin attributable to Noah shareholders | 31.1 % | 19.7 % | ||||
Non-GAAP net margin attributable to Noah shareholders | 31.0 % | 22.0 % | ||||
Net income attributable to Noah shareholders per ADS, | 3.36 | 1.91 |
(43.2 %) | |||
Non-GAAP net income attributable to Noah shareholders | 3.35 | 2.14 |
(36.1 %) | |||
View original content:https://www.prnewswire.com/news-releases/noah-holdings-limited-announces-unaudited-financial-results-for-the-third-quarter-of-2024-302316560.html
SOURCE
Noah Holdings Limited, Melo Xi, Tel: +86-21-8035-8292, ir@noahgroup.com