Noah Holdings Limited Announces Unaudited Financial Results for the First Quarter of 2024
FIRST QUARTER 2024 FINANCIAL HIGHLIGHTS
- Net revenues for the first quarter of 2024 were
RMB649.5 million (US$90.0 million ), a 19.2% decrease from the corresponding period in 2023, mainly due to decreases in performance-based income generated from USD private equity products and recurring service fees generated from RMB private equity and private secondary products. The Company recorded a 6.0% increase in one-time commissions from the corresponding period in 2023 due to a 4.6% increase in revenues generated from the distribution of insurance products. Net revenues decreased by 18.8% from the fourth quarter of 2023, mainly due to decreases in one-time commissions.
Net revenues from mainland China for the first quarter of 2024 wasRMB342.8 million (US$47.5 million ), a 28.8% decrease from the corresponding period in 2023, mainly due to decreases in recurring service fees generated from private equity and private secondary products. Net revenues from overseas for the first quarter of 2024 wasRMB306.7 million (US$42.5 million ), a 4.5% decrease from the corresponding period of 2023, mainly due to decreases in performance-based income generated from private equity products.
Net Revenues by segment is as follows: |
|||||||
(RMB millions, except percentages) |
Q1 2023 |
Q1 2024 |
YoY Change |
||||
Wealth management |
586.9 |
462.7 |
(21.2 %) |
||||
Asset management |
205.2 |
180.3 |
(12.1 %) |
||||
Other businesses |
11.4 |
6.5 |
(42.8 %) |
||||
Total net revenues |
803.5 |
649.5 |
(19.2 %) |
Net Revenues by geography is as follows: |
|||||||
(RMB millions, except percentages) |
Q1 2023 |
Q1 2024 |
YoY Change |
||||
Mainland China |
482.1 |
342.8 |
(28.8 %) |
||||
Overseas |
321.4 |
306.7 |
(4.5 %) |
||||
Total net revenues |
803.5 |
649.5 |
(19.2 %) |
- Income from operations for the first quarter of 2024 was RMB121.5 million (
US$16.8 million ), a 56.4% decrease from the corresponding period in 2023, primarily due to i) a 19.2% decrease in net revenues, ii) a 10.4% increase in other compensations, mainly due to the new share-based compensation scheme granted inDecember 2023 andMarch 2024 amounting toRMB36.6 million (US$5.1 million ); and iii) a 55.6% increases in general and administrative expenses, mainly due to the relatively lower base in the first quarter of 2023, which occurred immediately after the lifting of pandemic restrictions.
Income from operations by segment is as follows: |
|||||||
(RMB millions, except percentages) |
Q1 2023 |
Q1 2024 |
YoY Change |
||||
Wealth management |
204.5 |
65.3 |
(68.1 %) |
||||
Asset management |
103.8 |
84.9 |
(18.2 %) |
||||
Other businesses |
(29.4) |
(28.6) |
(2.5 %) |
||||
Total income from operations |
278.9 |
121.5 |
(56.4 %) |
- Net income attributable to Noah shareholders for the first quarter of 2024 was
RMB131.5 million (US$18.2 million ), a 46.2% decrease from the corresponding period in 2023, mainly due to a 56.4% decrease in income from operations, and partially offset by a 34.3% increase in interest income. - Non-GAAP[1] net income attributable to Noah shareholders for the first quarter of 2024 was
RMB161.2 million (US$22.3 million ), a 32.7% decrease from the corresponding period in 2023.
FIRST QUARTER 2024 OPERATIONAL UPDATES
Wealth Management Business
Noah offers global investment products and provides value-added services to global mandarin-speaking high-net-worth investors in its wealth management business. Noah primarily distributes private equity, private secondary, mutual funds and other products denominated in RMB, USD and other currencies.
- Total number of registered clients as of
March 31, 2024 was 457,705, a 3.9% increase fromMarch 31, 2023 , and a 0.4% increase fromDecember 31, 2023 . Among which, the number of overseas registered clients as ofMarch 31, 2024 was 15,725, a 17.1% increase fromMarch 31, 2023 and a 5.3% increase fromDecember 31, 2023 . - Total number of active clients[2] who transacted with us during the first quarter of 2024 was 10,391, a 7.5% decrease from the first quarter of 2023, and a 15.0% increase from the fourth quarter of 2023. Among which, the number of overseas active clients who transacted with us during the first quarter of 2024 was 2,745, a 39.6% increase from the first quarter of 2023, and a 9.1% increase from the fourth quarter of 2023.
- Aggregate value of investment products distributed during the first quarter of 2024 was
RMB18.9 billion (US$2.6 billion ), a 12.4% increase from the first quarter of 2023, primarily due to a 26.4% increase in mutual fund products distribution. Among which, Noah distributedRMB8.4 billion (US$1.2 billion ) of overseas investment products, a 58.5% increase from the first quarter of 2023, primarily due to a 60.6% increase in the value of mutual fund products.
[1] Noah's Non-GAAP financial measures are its corresponding GAAP financial measures excluding the effects of all forms of share-based compensation and net of relevant tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release. |
[2] "Active clients" for a given period refers to registered investors who purchase investment products distributed or receive services provided by us during that given period. |
The aggregate value of investment products distributed, categorized by product type, is as follows: |
|||||||
Product type |
Three months ended |
||||||
2023 |
2024 |
||||||
(RMB in billions, except percentages) |
|||||||
Mutual fund products |
10.0 |
59.4 % |
12.6 |
66.8 % |
|||
Private secondary products |
4.3 |
25.5 % |
3.8 |
20.0 % |
|||
Private equity products |
1.3 |
7.8 % |
1.2 |
6.3 % |
|||
Other products[3] |
1.2 |
7.3 % |
1.3 |
6.9 % |
|||
All products |
16.8 |
100.0 % |
18.9 |
100.0 % |
The aggregate value of investment products distributed, categorized by geography, is as follows: |
|||||||
Type of products in Mainland China |
Three months ended |
||||||
2023 |
2024 |
||||||
(RMB in billions, except percentages) |
|||||||
Mutual fund products |
7.6 |
66.3 % |
8.8 |
84.3 % |
|||
Private secondary products |
2.7 |
23.5 % |
1.0 |
8.8 % |
|||
Private equity products |
0.4 |
3.2 % |
- |
0.0 % |
|||
Other products |
0.8 |
7.0 % |
0.7 |
6.9 % |
|||
All products in Mainland China |
11.5 |
100.0 % |
10.5 |
100.00 % |
Type of overseas products |
Three months ended |
||||||
2023 |
2024 |
||||||
(RMB in billions, except percentages) |
|||||||
Mutual fund products |
2.4 |
44.3 % |
3.8 |
44.9 % |
|||
Private secondary products |
1.6 |
30.0 % |
2.8 |
33.9 % |
|||
Private equity products |
0.9 |
17.7 % |
1.2 |
14.2 % |
|||
Other products |
0.4 |
8.0 % |
0.6 |
7.0 % |
|||
All Overseas products |
5.3 |
100.0 % |
8.4 |
100.00 % |
- Coverage network in mainland China included 18 cities as of
March 31, 2024 , compared with 68 cities as ofMarch 31, 2023 and 44 cities as ofDecember 31, 2023 , as a result of the Company's efforts to streamline its operations inChina with a focus on strengthening its operations in central hub cities. - Number of relationship managers was 1,109 as of
March 31, 2024 , a 16.4% decrease fromMarch 31, 2023 , and an 11.4% decrease fromDecember 31, 2023 . Among which, we had 91 overseas relationship managers as ofMarch 31, 2024 , a 2.2% increase fromDecember 31, 2023 .
[3] "Other products" refers to other investment products, which includes insurance products, multi-strategies products and others. |
Asset Management Business
Noah's asset management business is conducted through
- Total assets under management as of
March 31, 2024 remained relatively stable atRMB153.3 billion (US$21.2 billion ), compared withRMB157.6 billion as ofMarch 31, 2023 andRMB154.6 billion as ofDecember 31, 2023 . Mainland China assets under management as ofMarch 31, 2024 wereRMB116.1 billion (US$16.1billion ), compared withRMB124.2 billion as ofMarch 31, 2023 andRMB118.6 billion as ofDecember 31, 2023 . Overseas assets under management as ofMarch 31, 2024 wereRMB37.2 billion (US$5.1 billion ), compared withRM33.4 billion as ofMarch 31, 2023 andRMB36.0 billion as ofDecember 31, 2023 .
Total assets under management, categorized by investment type, are as follows: |
|||||||||||
Investment type |
As of |
|
Allocation/ |
As of |
|||||||
(RMB billions, except percentages) |
|||||||||||
Private equity |
132.2 |
85.5 % |
1.0 |
1.4 |
131.8 |
85.9 % |
|||||
Public securities |
11.5 |
7.4 % |
2.7 |
3.3 |
10.9 |
7.1 % |
|||||
Real estate |
6.2 |
4.0 % |
0.2 |
0.7 |
5.7 |
3.7 % |
|||||
Multi-strategies |
4.2 |
2.8 % |
- |
(0.1) |
4.3 |
2.9 % |
|||||
Others |
0.5 |
0.3 % |
0.1 |
- |
0.6 |
0.4 % |
|||||
All Investments |
154.6 |
100.0 % |
4.0 |
5.3 |
153.3 |
100.0 % |
Total assets under management, categorized by geography, are as follows: |
|||||||||||
|
As of |
|
Allocation/ Redemption |
As of |
|||||||
(RMB billions, except percentages) |
|||||||||||
Private equity |
105.2 |
88.7 % |
- |
1.7 |
103.5 |
89.2 % |
|||||
Public securities |
7.1 |
6.0 % |
0.1 |
0.3 |
6.9 |
6.0 % |
|||||
Real estate |
3.2 |
2.7 % |
- |
0.7 |
2.5 |
2.2 % |
|||||
Multi-strategies |
2.6 |
2.2 % |
- |
- |
2.6 |
2.2 % |
|||||
Others |
0.5 |
0.4 % |
0.1 |
- |
0.6 |
0.4 % |
|||||
All Investments |
118.6 |
100.0 % |
0.2 |
2.7 |
116.1 |
100.0 % |
Overseas Investment type |
As of |
|
Allocation/ Redemption |
As of |
|||||||
(RMB billions, except percentages) |
|||||||||||
Private equity |
27.0 |
74.9 % |
1.0 |
(0.3) |
28.3 |
75.7 % |
|||||
Public securities |
4.4 |
12.3 % |
2.6 |
3.0 |
4.0 |
10.8 % |
|||||
Real estate |
3.0 |
8.2 % |
0.2 |
- |
3.2 |
8.6 % |
|||||
Multi-strategies |
1.6 |
4.6 % |
- |
(0.1) |
1.7 |
4.9 % |
|||||
All Investments |
36.0 |
100.0 % |
3.8 |
2.6 |
37.2 |
100.0 % |
Other Businesses
Noah's other businesses mainly include providing clients with additional comprehensive services and investment products. Operating results for other businesses also include headquarter rental income, depreciation and amortization, as well as operating expenses.
Ms.
FIRST QUARTER 2024 FINANCIAL RESULTS
Net Revenues
Net revenues for the first quarter of 2024 were
- Wealth Management Business
- Net revenues from one-time commissions for the first quarter of 2024 were
RMB186.4 million (US$25.8 million ), a 7.4% increase from the corresponding period in 2023, primarily due to a 4.6% increase in revenues generated by the distribution of insurance products in first quarter of 2024. - Net revenues from recurring service fees for the first quarter of 2024 were
RMB244.1 million (US$33.8 million ), an 18.5% decrease from the corresponding period in 2023, mainly due to decreases in recurring service fees from private secondary products as a result of decrease in assets under management in Mainland China. - Net revenues from performance-based income for the first quarter of 2024 were
RMB6.5 million (US$0.9 million ), compared withRMB55.7 million in the corresponding period of 2023, primarily due to a decrease in performance-based income from certain offshore private equity products. - Net revenues from other service fees for the first quarter of 2024 were
RMB25.6 million (US$3.5 million ), compared withRMB58.3 million in the corresponding period in 2023, primarily due to a reduction in the value-added services Noah offers to its high-net-worth clients.
- Net revenues from one-time commissions for the first quarter of 2024 were
- Asset Management Business
- Net revenues from recurring service fees for the first quarter of 2024 were
RMB172.5 million (US$23.9 million ), a 1.4% decrease from the corresponding period in 2023, primarily due to decreases in recurring service fees generated from RMB private equity products. - Net revenues from performance-based income for the first quarter of 2024 were
RMB7.8 million (US$1.1 million ), compared withRMB27.7 million in the corresponding period of 2023. The decrease was primarily due to less performance-based income realized from private equity products.
- Net revenues from recurring service fees for the first quarter of 2024 were
- Other Businesses
- Net revenues for the first quarter of 2024 were
RMB6.5 million (US$0.9 million ), compared withRMB11.4 million from the corresponding period in 2023.
- Net revenues for the first quarter of 2024 were
Operating Costs and Expenses
Operating costs and expenses for the first quarter of 2024 were
- Operating costs and expenses for the wealth management business for the first quarter of 2024 were
RMB397.4 million (US$55.0 million ), a 3.9% increase from the corresponding period in 2023, primarily due to an increase in share-based compensation. - Operating costs and expenses for the asset management business for the first quarter of 2024 were
RMB95.5 million (US$13.2 million ), a 5.8% decrease from the corresponding period in 2023, primarily due to a reduction in the compensation and benefits as a result of a decrease in the number of employees. - Operating costs and expenses for other businesses for the first quarter of 2024 were
RMB35.1 million (US$4.9 million ), a 13.8% decrease from the corresponding period in 2023.
Operating Margin
Operating margin for the first quarter of 2024 was 18.7%, compared with 34.7% for the corresponding period in 2023.
- Operating margin for the wealth management business for the first quarter of 2024 was 14.1%, compared with 34.8% for the corresponding period in 2023.
- Operating margin for the asset management business for the first quarter of 2024 was 47.0%, compared with 50.6% for the corresponding period in 2023.
- Loss from operation for the other businesses for the first quarter of 2024 was
RMB28.6 million (US$4.0 million ), compared with an operating loss ofRMB29.4 million for the corresponding period in 2023.
Investment Income
Investment income for the first quarter of 2024 was
Income Tax Expenses
Income tax expenses for the first quarter of 2024 were
Net Income
- Net Income
- Net income for the first quarter of 2024 was
RMB131.9 million (US$18.3 million ), a 45.8% decrease from the corresponding period in 2023. - Net margin for the first quarter of 2024 was 20.3%, down from 30.3% for the corresponding period in 2023.
- Net income attributable to Noah shareholders for the first quarter of 2024 was
RMB131.5 million (US$18.2 million ), a 46.2% decrease from the corresponding period in 2023. - Net margin attributable to Noah shareholders for the first quarter of 2024 was 20.2%, down from 30.4% for the corresponding period in 2023.
- Net income attributable to Noah shareholders per basic and diluted ADS for the first quarter of 2024 was
RMB1.88 (US$0.26 ), compared withRMB3.52 andRMB3.51 for the corresponding period in 2023, respectively.
- Net income for the first quarter of 2024 was
- Non-GAAP Net Income Attributable to Noah Shareholders
- Non-GAAP net income attributable to Noah shareholders for the first quarter of 2024 was
RMB161.2 million (US$22.3 million ), a 32.7% decrease from the corresponding period in 2023. - Non-GAAP net margin attributable to Noah shareholders for the first quarter of 2024 was 24.8%, down from 29.8% for the corresponding period in 2023.
- Non-GAAP net income attributable to Noah shareholders per diluted ADS for the first quarter of 2024 was
RMB2.31 (US$0.32 ), down fromRMB3.45 for the corresponding period in 2023.
- Non-GAAP net income attributable to Noah shareholders for the first quarter of 2024 was
Balance Sheet and Cash Flow
As of
Net cash outflow from the Company's operating activities during the first quarter of 2024 was
Net cash outflow from the Company's investing activities during the first quarter of 2024 was
Net cash outflow from the Company's financing activities was
CONFERENCE CALL
Senior management will host a combined English and Chinese language conference call to discuss the Company's first quarter of 2024 unaudited financial results and recent business activities.
The conference call will be accessed via Zoom webinar with the following details: |
|
Dial-in details: |
|
Conference title: |
Noah First Quarter 2024 Earnings Conference Call |
Date/Time: |
Thursday, |
Dial in: |
|
– Hong Kong Toll Free: |
800-963976 |
– United States Toll Free: |
1-888-317-6003 |
– Mainland |
4001-206115 |
– International Toll: |
1-412-317-6061 |
Participant Password: |
4318231 |
A telephone replay will be available starting approximately one hour after the end of the conference |
|
A live and archived webcast of the conference call will be available at the Company's investor |
DISCUSSION ON NON-GAAP MEASURES
In addition to disclosing financial results prepared in accordance with
The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with
When evaluating the Company's operating performance in the periods presented, management reviewed the foregoing non-GAAP net income attributable to Noah shareholders and per diluted ADS and non-GAAP net margin attributable to Noah shareholders to supplement
ABOUT
In the first quarter of 2024, Noah distributed
Noah's wealth management business primarily distributes private equity, public securities and insurance products denominated in RMB and other currencies. Noah delivers customized financial solutions to clients through a network of 1,109 relationship managers across 18 cities in mainland China, and serves the international investment needs of its clients through offices in
For more information, please visit Noah at ir.noahgroup.com.
FOREIGN CURRENCY TRANSLATION
In this announcement, the unaudited financial results for the first quarter of 2024 ended
SAFE HARBOR STATEMENT
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Noah may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual reports to shareholders, in announcements, circulars or other publications made on the website of The Stock Exchange of Hong Kong Limited (the "
-- FINANCIAL AND OPERATIONAL TABLES FOLLOW --
Noah Holdings Limited |
||||||||||||||
Condensed Consolidated Balance Sheets |
||||||||||||||
(unaudited) |
||||||||||||||
As of |
||||||||||||||
|
|
|
||||||||||||
2023 |
2024 |
2024 |
||||||||||||
RMB'000 |
RMB'000 |
USD'000 |
||||||||||||
Assets |
||||||||||||||
Current assets: |
||||||||||||||
Cash and cash equivalents |
5,192,127 |
5,129,437 |
710,419 |
|||||||||||
Restricted cash |
154,433 |
2,276 |
315 |
|||||||||||
Short-term investments |
379,456 |
747,084 |
103,470 |
|||||||||||
Accounts receivable, net |
503,978 |
435,114 |
60,263 |
|||||||||||
Loans receivable, net |
286,921 |
222,516 |
30,818 |
|||||||||||
Amounts due from related parties |
393,891 |
508,236 |
70,390 |
|||||||||||
Other current assets |
206,250 |
178,644 |
24,740 |
|||||||||||
Total current assets |
7,117,056 |
7,223,307 |
1,000,415 |
|||||||||||
Long-term investments, net |
810,484 |
803,598 |
111,297 |
|||||||||||
Investment in affiliates |
1,526,544 |
1,522,996 |
210,933 |
|||||||||||
Property and equipment, net |
2,482,199 |
2,450,271 |
339,359 |
|||||||||||
Operating lease right-of-use assets, net |
139,019 |
125,475 |
17,378 |
|||||||||||
Deferred tax assets |
431,494 |
427,680 |
59,233 |
|||||||||||
Other non-current assets |
178,582 |
189,794 |
26,286 |
|||||||||||
Total Assets |
12,685,378 |
12,743,121 |
1,764,901 |
|||||||||||
Liabilities and Equity |
||||||||||||||
Current liabilities: |
||||||||||||||
Accrued payroll and welfare expenses |
564,096 |
585,886 |
81,144 |
|||||||||||
Income tax payable |
89,694 |
98,998 |
13,711 |
|||||||||||
Deferred revenues |
72,824 |
88,182 |
12,213 |
|||||||||||
Contingent liabilities |
482,802 |
490,989 |
68,001 |
|||||||||||
Other current liabilities |
681,802 |
490,529 |
67,937 |
|||||||||||
Total current liabilities |
1,891,218 |
1,754,584 |
243,006 |
|||||||||||
Operating lease liabilities, non-current |
76,533 |
70,335 |
9,741 |
|||||||||||
Deferred tax liabilities |
262,404 |
260,976 |
36,145 |
|||||||||||
Other non-current liabilities |
27,660 |
25,564 |
3,541 |
|||||||||||
Total Liabilities |
2,257,815 |
2,111,459 |
292,433 |
|||||||||||
Equity |
10,427,563 |
10,631,662 |
1,472,468 |
|||||||||||
Total Liabilities and Equity |
12,685,378 |
12,743,121 |
1,764,901 |
|||||||||||
|
|||||||||
Condensed Consolidated Income Statements |
|||||||||
(In RMB'000, except for ADS data, per ADS data and percentages) |
|||||||||
(unaudited) |
|||||||||
Three months ended |
|||||||||
|
|
|
Change |
||||||
2023 |
2024 |
2024 |
|||||||
Revenues: |
RMB'000 |
RMB'000 |
USD'000 |
||||||
Revenues from others: |
|||||||||
One-time commissions |
170,571 |
185,255 |
25,658 |
8.6 % |
|||||
Recurring service fees |
192,708 |
155,165 |
21,490 |
(19.5 %) |
|||||
Performance-based income |
3,430 |
5,528 |
766 |
61.2 % |
|||||
Other service fees |
72,866 |
34,960 |
4,842 |
(52.0 %) |
|||||
Total revenues from others |
439,575 |
380,908 |
52,756 |
(13.3 %) |
|||||
Revenues from funds Gopher |
|||||||||
One-time commissions |
5,896 |
1,827 |
253 |
(69.0 %) |
|||||
Recurring service fees |
283,472 |
262,689 |
36,382 |
(7.3 %) |
|||||
Performance-based income |
80,325 |
8,844 |
1,225 |
(89.0 %) |
|||||
Total revenues from funds Gopher |
369,693 |
273,360 |
37,860 |
(26.1 %) |
|||||
Total revenues |
809,268 |
654,268 |
90,616 |
(19.2 %) |
|||||
Less: VAT related surcharges |
(5,795) |
(4,733) |
(656) |
(18.3 %) |
|||||
Net revenues |
803,473 |
649,535 |
89,960 |
(19.2 %) |
|||||
Operating costs and expenses: |
|||||||||
Compensation and benefits |
|||||||||
Relationship manager |
(148,735) |
(144,295) |
(19,985) |
(3.0 %) |
|||||
Others |
(221,371) |
(244,490) |
(33,862) |
10.4 % |
|||||
Total compensation and benefits |
(370,106) |
(388,785) |
(53,847) |
5.0 % |
|||||
Selling expenses |
(96,669) |
(62,332) |
(8,633) |
(35.5 %) |
|||||
General and administrative |
(45,700) |
(71,116) |
(9,849) |
55.6 % |
|||||
Reversal of credit losses |
5,698 |
97 |
13 |
(98.3 %) |
|||||
Other operating expenses |
(30,797) |
(17,146) |
(2,375) |
(44.3 %) |
|||||
Government subsidies |
12,984 |
11,233 |
1,556 |
(13.5 %) |
|||||
Total operating costs and expenses |
(524,590) |
(528,049) |
(73,135) |
0.7 % |
|||||
Income from operations |
278,883 |
121,486 |
16,825 |
(56.4 %) |
|||||
Other income: |
|||||||||
Interest income |
34,388 |
46,185 |
6,397 |
34.3 % |
|||||
Investment (loss) income |
(13,583) |
5,185 |
718 |
N.A. |
|||||
Other income |
9,558 |
3,935 |
545 |
(58.8 %) |
|||||
Total other income |
30,363 |
55,305 |
7,660 |
82.1 % |
|||||
Income before taxes and income |
309,246 |
176,791 |
24,485 |
(42.8 %) |
|||||
Income tax expense |
(69,580) |
(42,686) |
(5,912) |
(38.7 %) |
|||||
Income (loss) from equity in affiliates |
3,669 |
(2,242) |
(311) |
N.A. |
|||||
Net income |
243,335 |
131,863 |
18,262 |
(45.8 %) |
|||||
Less: net (loss) income attributable |
(875) |
372 |
52 |
N.A. |
|||||
Net income attributable to Noah |
244,210 |
131,491 |
18,210 |
(46.2 %) |
|||||
Income per ADS, basic |
3.52 |
1.88 |
0.26 |
(46.6 %) |
|||||
Income per ADS, diluted |
3.51 |
1.88 |
0.26 |
(46.4 %) |
|||||
Margin analysis: |
|||||||||
Operating margin |
34.7 % |
18.7 % |
18.7 % |
||||||
Net margin |
30.3 % |
20.3 % |
20.3 % |
||||||
Weighted average ADS equivalent
|
|||||||||
Basic |
69,466,932 |
69,781,578 |
69,781,578 |
||||||
Diluted |
69,517,068 |
69,788,638 |
69,788,638 |
||||||
ADS equivalent outstanding at end |
62,606,724 |
65,685,535 |
65,685,535 |
||||||
[1] Assumes all outstanding ordinary shares are represented by ADSs. Five ordinary share represents one ADSs. |
|||||||||
Noah Holdings Limited |
||||||||||
Condensed Comprehensive Income Statements |
||||||||||
(unaudited) |
||||||||||
Three months ended |
||||||||||
March 31, 2023 |
March 31, |
March 31, |
Change |
|||||||
RMB'000 |
RMB'000 |
USD'000 |
||||||||
Net income |
243,335 |
131,863 |
18,262 |
(45.8 %) |
||||||
Other comprehensive income, net of tax: |
||||||||||
Foreign currency translation adjustments |
(16,834) |
53,400 |
7,396 |
N.A. |
||||||
Comprehensive income |
226,501 |
185,263 |
25,658 |
(18.2 %) |
||||||
Less: Comprehensive loss attributable to |
(926) |
(492) |
(68) |
(46.9 %) |
||||||
Comprehensive income attributable to |
227,427 |
185,755 |
25,726 |
(18.3 %) |
||||||
|
|||||
Supplemental Information |
|||||
(unaudited) |
|||||
As of |
|||||
|
|
Change |
|||
Number of registered clients |
440,664 |
457,705 |
3.9 % |
||
Number of relationship managers |
1,327 |
1,109 |
(16.4 %) |
||
Three months ended |
|||||
|
|
Change |
|||
(in millions of RMB, except number of active clients and |
|||||
Number of active clients |
11,236 |
10,391 |
(7.5 %) |
||
Transaction value: |
|||||
Private equity products |
1,302 |
1,195 |
(8.2 %) |
||
Private secondary products |
4,288 |
3,772 |
(12.0 %) |
||
Mutual fund products |
9,975 |
12,610 |
26.4 % |
||
Other products |
1,233 |
1,309 |
6.1 % |
||
Total transaction value |
16,798 |
18,886 |
12.4 % |
Noah Holdings Limited |
|||||||
Segment Condensed Income Statements |
|||||||
(unaudited) |
|||||||
Three months ended |
|||||||
Wealth |
Asset |
Other |
Total |
||||
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
||||
Revenues: |
|||||||
Revenues from others: |
|||||||
One-time commissions |
185,255 |
- |
- |
185,255 |
|||
Recurring service fees |
155,165 |
- |
- |
155,165 |
|||
Performance-based income |
5,528 |
- |
- |
5,528 |
|||
Other service fees |
25,711 |
- |
9,249 |
34,960 |
|||
Total revenues from others |
371,659 |
- |
9,249 |
380,908 |
|||
Revenues from funds Gopher |
|||||||
One-time commissions |
1,793 |
34 |
- |
1,827 |
|||
Recurring service fees |
89,719 |
172,970 |
- |
262,689 |
|||
Performance-based income |
1,039 |
7,805 |
- |
8,844 |
|||
Total revenues from funds Gopher |
92,551 |
180,809 |
- |
273,360 |
|||
Total revenues |
464,210 |
180,809 |
9,249 |
654,268 |
|||
Less: VAT related surcharges |
(1,530) |
(440) |
(2,763) |
(4,733) |
|||
Net revenues |
462,680 |
180,369 |
6,486 |
649,535 |
|||
Operating costs and expenses: |
|||||||
Compensation and benefits |
|||||||
Relationship manager |
(136,644) |
(7,651) |
- |
(144,295) |
|||
Other compensations |
(164,652) |
(61,548) |
(18,290) |
(244,490) |
|||
Total compensation and benefits |
(301,296) |
(69,199) |
(18,290) |
(388,785) |
|||
Selling expenses |
(47,547) |
(11,825) |
(2,960) |
(62,332) |
|||
General and administrative |
(43,641) |
(16,605) |
(10,870) |
(71,116) |
|||
(Reversal of) provision for credit |
(4,735) |
(996) |
5,828 |
97 |
|||
Other operating expenses |
(7,306) |
(974) |
(8,866) |
(17,146) |
|||
Government subsidies |
7,108 |
4,093 |
32 |
11,233 |
|||
Total operating costs and expenses |
(397,417) |
(95,506) |
(35,126) |
(528,049) |
|||
Income (loss) from operations |
65,263 |
84,863 |
(28,640) |
121,486 |
Noah Holdings Limited |
|||||||
Segment Condensed Income Statements |
|||||||
(unaudited) |
|||||||
Three months ended |
|||||||
Wealth |
Asset |
Other |
Total |
||||
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
||||
Revenues: |
|||||||
Revenues from others: |
|||||||
One-time commissions |
170,571 |
- |
- |
170,571 |
|||
Recurring service fees |
192,708 |
- |
- |
192,708 |
|||
Performance-based income |
3,430 |
- |
- |
3,430 |
|||
Other service fees |
58,480 |
- |
14,386 |
72,866 |
|||
Total revenues from others |
425,189 |
- |
14,386 |
439,575 |
|||
Revenues from funds Gopher |
|||||||
One-time commissions |
3,462 |
2,434 |
- |
5,896 |
|||
Recurring service fees |
107,545 |
175,927 |
- |
283,472 |
|||
Performance-based income |
52,457 |
27,868 |
- |
80,325 |
|||
Total revenues from funds Gopher |
163,464 |
206,229 |
- |
369,693 |
|||
Total revenues |
588,653 |
206,229 |
14,386 |
809,268 |
|||
Less: VAT related surcharges |
(1,758) |
(1,023) |
(3,014) |
(5,795) |
|||
Net revenues |
586,895 |
205,206 |
11,372 |
803,473 |
|||
Operating costs and expenses: |
|||||||
Compensation and benefits |
|||||||
Relationship manager |
(143,116) |
(5,619) |
- |
(148,735) |
|||
Other compensations |
(139,903) |
(71,535) |
(9,933) |
(221,371) |
|||
Total compensation and benefits |
(283,019) |
(77,154) |
(9,933) |
(370,106) |
|||
Selling expenses |
(71,999) |
(21,291) |
(3,379) |
(96,669) |
|||
General and administrative |
(28,789) |
(11,371) |
(5,540) |
(45,700) |
|||
Reversal of credit losses |
3,175 |
834 |
1,689 |
5,698 |
|||
Other operating expenses |
(6,938) |
(258) |
(23,601) |
(30,797) |
|||
Government subsidies |
5,168 |
7,812 |
4 |
12,984 |
|||
Total operating costs and expenses |
(382,402) |
(101,428) |
(40,760) |
(524,590) |
|||
Income (loss) from operations |
204,493 |
103,778 |
(29,388) |
278,883 |
|
|||||||
Supplement Revenue Information by Geography |
|||||||
(unaudited) |
|||||||
Three months ended |
|||||||
Wealth |
Asset |
Other |
Total |
||||
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
||||
Revenues: |
|||||||
Mainland China |
235,422 |
102,834 |
9,249 |
347,505 |
|||
Overseas |
228,788 |
77,975 |
306,763 |
||||
Total revenues |
464,210 |
180,809 |
9,249 |
654,268 |
|
|||||||
Supplement Revenue Information by Geography |
|||||||
(unaudited) |
|||||||
Three months ended |
|||||||
Wealth |
Asset |
Other |
Total |
||||
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
||||
Revenues: |
|||||||
Mainland China |
350,632 |
122,891 |
14,386 |
487,909 |
|||
Overseas |
238,021 |
83,338 |
321,359 |
||||
Total revenues |
588,653 |
206,229 |
14,386 |
809,268 |
|
||||||
Reconciliation of GAAP to Non-GAAP Results |
||||||
(In RMB, except for per ADS data and percentages) |
||||||
(unaudited) [4] |
||||||
Three months ended |
||||||
March 31, |
March 31, |
Change |
||||
2023 |
2024 |
|||||
RMB'000 |
RMB'000 |
|||||
Net income attributable to Noah shareholders |
244,210 |
131,491 |
(46.2 %) |
|||
Adjustment for share-based compensation |
(6,189) |
36,599 |
N.A. |
|||
Less: Tax effect of adjustments |
(1,499) |
6,922 |
N.A. |
|||
Adjusted net income attributable to Noah shareholders |
239,520 |
161,168 |
(32.7 %) |
|||
Net margin attributable to Noah shareholders |
30.4 % |
20.2 % |
||||
Non-GAAP net margin attributable to Noah |
29.8 % |
24.8 % |
||||
Net income attributable to Noah shareholders per ADS, |
3.51 |
1.88 |
(46.4 %) |
|||
Non-GAAP net income attributable to Noah |
3.45 |
2.31 |
(33.0 %) |
|||
[4] Noah's Non-GAAP financial measures reflect the respective most directly comparable GAAP financial |
View original content:https://www.prnewswire.com/news-releases/noah-holdings-limited-announces-unaudited-financial-results-for-the-first-quarter-of-2024-302157958.html
SOURCE
Noah Holdings Limited, Melo Xi, Tel: +86-21-8035-8292, ir@noahgroup.com