Noah Holdings Limited Announces Unaudited Financial Results For The First Quarter Of 2014
FIRST QUARTER 2014 FINANCIAL HIGHLIGHTS
- Net revenues in the first quarter of 2014 were
US$50.3 million , a 54.1% increase from the corresponding period in 2013. - Income from operations in the first quarter of 2014 was
US$20.7 million , a 74.1% increase from the corresponding period in 2013. - Operating margin in the first quarter of 2014 was 41.2%, compared to 36.4% in the corresponding period in 2013.
- Net income attributable to Noah shareholders in the first quarter of 2014 was
US$16.9 million , a 75.6% increase from the corresponding period in 2013. Non-GAAP[1] net income attributable to Noah shareholders in the first quarter of 2014 wasUS$18.1 million , a 68.4% increase from the corresponding period in 2013. - Net income per basic and diluted ADS in the first quarter of 2014 were both
US$0.30 . Non-GAAP net income per diluted ADS in the first quarter of 2014 wasUS$0.32 .
FIRST QUARTER 2014 OPERATIONAL HIGHLIGHTS
- Total number of registered clients as of
March 31, 2014 increased by 30.4% year-over-year to 55,519; this figure includes 53,100 registered individual clients, 2,300 registered enterprise clients and 119 wholesale clients that have entered into cooperation agreements with the Company. - Active clients[2] during the first quarter of 2014 were 3,258, an 83.2% increase from the corresponding period in 2013. The aggregate value of wealth management products distributed by the Company during the first quarter of 2014 was
RMB15.0 billion (approximatelyUS$2.5 billion )[3], a 72.6% increase from the corresponding period in 2013. Of this aggregate value, fixed income products accounted for 74.3%, private equity fund products accounted for 17.0%, and other products, including mutual fund products, private securities investment funds and insurance products, accounted for 8.7%. The average transaction value per client[4] in the first quarter of 2014 wasRMB4.6 million (approximatelyUS$0.8 million ), a 5.7% decrease from the corresponding period in 2013. - Coverage network as of
March 31, 2014 included 56 branches, down from 57 branches as ofDecember 31, 2013 but remained the same asMarch 31, 2013 . The number of relationship managers was 604 as ofMarch 31, 2014 , up from 569 as ofDecember 31, 2013 and 452 as ofMarch 31, 2013 .
Ms.
Ms.
[1] Noah's Non-GAAP financial measures are its corresponding GAAP financial measures as adjusted by excluding the effects of all forms of share-based compensation. |
[2] "Active clients" refers to those registered clients who purchased wealth management products distributed by Noah during any given period. |
[3] The amount in RMB was translated into U.S. dollars using the average rate for the period as set forth in the H.10 statistical release of the Federal Reserve Board. |
[4] "Average transaction value per client" refers to the average value of wealth management products distributed by Noah that are purchased by active clients during a given period. |
FIRST QUARTER 2014 FINANCIAL RESULTS
Net Revenues
Net revenues for the first quarter of 2014 were
Net revenues from one-time commissions for the first quarter of 2014 were
Net revenues from recurring service fees for the first quarter of 2014 were
Operating Margin
Operating margin for the first quarter of 2014 was 41.2%, as compared to 36.4% for the corresponding period in 2013. The year-over-year increase for the first quarter of 2014 was driven by growth of net revenues exceeding the growth of operating cost and expenses.
Operating cost and expenses for the first quarter of 2014, including cost of revenues, selling expenses, G&A expenses and other operating income, were
Cost of revenues for the first quarter of 2014 totaled
Selling expenses for the first quarter of 2014 were
G&A expenses for the first quarter of 2014 were
Other operating income for the first quarter of 2014 was
Income Tax Expenses
Income tax expenses for the first quarter of 2014 were
Net Income
Net income attributable to Noah shareholders for the first quarter of 2014 was
Non-GAAP net income attributable to Noah shareholders for the first quarter of 2014 was
Balance Sheet and Cash Flow
As of
2014 FORECAST
The Company estimates that non-GAAP net income attributable to Noah shareholders for the full year 2014 is expected to be in a range of
CONFERENCE CALL
Senior management will host a conference call on
Toll Free |
|
United States |
+1-877-870-4263 |
China |
4001-201203 |
Hong Kong |
800-90-5945 |
International |
+1-412-317-0790 |
Conference ID # |
10045419 |
A telephone replay will be available shortly after the call until
A live webcast of the conference call and replay will be available in the investor relations section of the Company's website at http://ir.noahwm.com.
DISCUSSION OF NON-GAAP FINANCIAL MEASURES:
In addition to disclosing financial results prepared in accordance with U.S. GAAP, the Company's earnings release contains non-GAAP financial measures that exclude the effects of all forms of share-based compensation. The reconciliation of these non-GAAP financial measures to the nearest GAAP measures is set forth in the table captioned "Reconciliation of GAAP to Non-GAAP Results" below.
The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with U.S. GAAP. The financial results reported in accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP results should be carefully evaluated. The non-GAAP financial measure used by the Company may be prepared differently from and, therefore, may not be comparable to similarly titled measures used by other companies.
When evaluating the Company's operating performance in the periods presented, management reviewed non-GAAP net income results reflecting adjustments to exclude the impacts of share-based compensation to supplement U.S. GAAP financial data. As such, the Company believes that the presentation of the non-GAAP net income, non-GAAP income per diluted ADS and non-GAAP net margin provides important supplemental information to investors regarding financial and business trends relating to the Company's financial condition and results of operations in a manner consistent with that used by management. Pursuant to U.S. GAAP, the Company recognized significant amounts of expenses for the restricted shares and share options in the periods presented. To make financial results comparable period by period, the Company utilized the non-GAAP financial results to better understand its historical business operations.
ABOUT
SAFE HARBOR STATEMENT
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Among other things, the outlook for the full year 2014 and quotations from management in this announcement, as well as Noah's strategic and operational plans, contain forward-looking statements. Noah may also make written or oral forward-looking statements in its periodic reports to the
Contacts:
Noah Holdings Limited
Tel: +86 21 3860 2388
ir@noahwm.com
-- FINANCIAL AND OPERATIONAL TABLES FOLLOW --
Noah Holdings Limited |
||||||||||
Condensed Consolidated Balance Sheets |
||||||||||
(In U.S. dollars) |
||||||||||
(unaudited) |
||||||||||
As of |
||||||||||
December 31, 2013 |
March 31, 2014 |
|||||||||
$ |
$ |
|||||||||
Assets |
||||||||||
Current assets: |
||||||||||
Cash and cash equivalents |
196,113,315 |
160,040,452 |
||||||||
Restricted cash |
165,188 |
160,865 |
||||||||
Short-term investments |
28,187,406 |
46,564,383 |
||||||||
Accounts receivable, net of allowance for |
8,472,013 |
13,682,745 |
||||||||
Loans receivable |
15,364,240 |
22,705,151 |
||||||||
Deferred tax assets |
784,063 |
767,626 |
||||||||
Amounts due from related parties |
8,924,824 |
23,454,477 |
||||||||
Other current assets |
4,695,947 |
4,065,973 |
||||||||
Total current assets |
262,706,996 |
271,441,672 |
||||||||
Long-term investments |
13,678,182 |
18,487,819 |
||||||||
Investment in affiliates |
14,742,364 |
16,696,255 |
||||||||
Property and equipment, net |
9,412,313 |
9,004,958 |
||||||||
Non-current deferred tax assets |
1,494,769 |
1,451,815 |
||||||||
Other non-current assets |
1,220,033 |
1,278,920 |
||||||||
Total Assets |
303,254,657 |
318,361,439 |
||||||||
Liabilities and Equity |
||||||||||
Current liabilities: |
||||||||||
Accrued payroll and welfare expenses |
29,495,181 |
21,820,537 |
||||||||
Income tax payable |
2,559,614 |
4,081,788 |
||||||||
Amounts due to related parties |
1,021 |
3,175 |
||||||||
Deferred revenues |
15,530,968 |
17,355,808 |
||||||||
Short-term bank loans |
- |
8,061,673 |
||||||||
Other current liabilities |
15,226,226 |
13,783,725 |
||||||||
Total current liabilities |
62,813,010 |
65,106,706 |
||||||||
Non-current uncertain tax position liabilities |
1,650,399 |
1,664,713 |
||||||||
Other non-current liabilities |
3,596,295 |
2,745,806 |
||||||||
Total Liabilities |
68,059,704 |
69,517,225 |
||||||||
Equity |
235,194,953 |
248,844,214 |
||||||||
Total Liabilities and Equity |
303,254,657 |
318,361,439 |
||||||||
Noah Holdings Limited |
|||||||||||||
Condensed Consolidated Income Statements |
|||||||||||||
(In U.S. dollars, except for ADS data, per ADS data and percentages) |
|||||||||||||
(unaudited) |
|||||||||||||
Three months ended |
|||||||||||||
March 31, |
March 31, |
Change |
|||||||||||
2013 |
2014 |
||||||||||||
Revenues: |
$ |
$ |
|||||||||||
Third-party revenues |
18,952,544 |
23,674,602 |
24.9% |
||||||||||
Related party revenues |
15,542,850 |
29,459,420 |
89.5% |
||||||||||
Total revenues |
34,495,394 |
53,134,022 |
54.0% |
||||||||||
Less: business taxes and related surcharges |
(1,891,384) |
(2,875,503) |
52.0% |
||||||||||
Net revenues |
32,604,010 |
50,258,519 |
54.1% |
||||||||||
Operating cost and expenses: |
|||||||||||||
Cost of revenues |
(6,008,317) |
(11,134,222) |
85.3% |
||||||||||
Selling expenses |
(7,918,718) |
(10,749,303) |
35.7% |
||||||||||
General and administrative expenses |
(6,827,938) |
(10,523,386) |
54.1% |
||||||||||
Other operating income |
30,983 |
2,832,420 |
9041.9% |
||||||||||
Total operating cost and expenses |
(20,723,990) |
(29,574,491) |
42.7% |
||||||||||
Income from operations |
11,880,020 |
20,684,028 |
74.1% |
||||||||||
Other income: |
|||||||||||||
Interest income |
653,300 |
1,377,528 |
110.9% |
||||||||||
Investment income |
1,138,767 |
1,174,874 |
3.2% |
||||||||||
Other income |
19,052 |
(544,239) |
(2956.6%) |
||||||||||
Total other income |
1,811,119 |
2,008,163 |
10.9% |
||||||||||
Income before taxes and loss from equity in |
13,691,139 |
22,692,191 |
65.7% |
||||||||||
Income tax expense |
(3,937,910) |
(5,574,108) |
41.5% |
||||||||||
Income from equity in affiliates |
14,206 |
374,732 |
2537.8% |
||||||||||
Net income |
9,767,435 |
17,492,815 |
79.1% |
||||||||||
Less: net income attributable to non-controlling |
157,544 |
617,382 |
291.9% |
||||||||||
Net income attributable to Noah Shareholders |
9,609,891 |
16,875,433 |
75.6% |
||||||||||
Income per ADS, basic |
0.18 |
0.30 |
66.7% |
||||||||||
Income per ADS, diluted |
0.17 |
0.30 |
76.5% |
||||||||||
Margin analysis: |
|||||||||||||
Operating margin |
36.4% |
41.2% |
|||||||||||
Net margin |
30.0% |
34.8% |
|||||||||||
Weighted average ADS equivalent: [1] |
|||||||||||||
Basic |
54,828,514 |
55,469,460 |
|||||||||||
Diluted |
55,650,945 |
56,373,757 |
|||||||||||
ADS equivalent outstanding at end of period |
54,677,482 |
55,608,001 |
|||||||||||
[1] Assumes all outstanding ordinary shares are represented by ADSs. Each ordinary share represents two ADSs |
Noah Holdings Limited |
|||||||||
Condensed Comprehensive Income Statements |
|||||||||
(In U.S. dollars) (unaudited) |
|||||||||
Three months ended |
|||||||||
March 31, |
March 31, |
Change |
|||||||
2013 |
2014 |
||||||||
$ |
$ |
||||||||
Net income attributable to Noah Shareholders |
9,767,435 |
17,492,815 |
79.1% |
||||||
Other comprehensive income, net of tax: |
|||||||||
Foreign currency translation adjustments |
389,515 |
(5,362,331) |
(1476.7%) |
||||||
Comprehensive income |
10,156,950 |
12,130,484 |
19.4% |
||||||
Less: Comprehensive income attributable to |
200,233 |
315,664 |
57.6% |
||||||
Comprehensive income attributable to |
9,956,717 |
11,814,820 |
18.7% |
Noah Holdings Limited |
|||||
Supplemental Information |
|||||
(unaudited) |
|||||
As of |
Change |
||||
March 31, 2013 |
March 31, 2014 |
||||
Number of registered clients |
42,590 |
55,519 |
30.4% |
||
Number of relationship managers |
452 |
604 |
33.6% |
||
Number of branch offices |
56 |
56 |
0.0% |
||
Three months ended |
Change |
||||
March 31, 2013 |
March 31, 2014 |
||||
(in millions of RMB, except number of active clients and percentages) |
|||||
Number of active clients |
1,778 |
3,258 |
83.2% |
||
Transaction value: |
|||||
Fixed income products |
6,495 |
11,123 |
71.3% |
||
Private equity fund products |
1,627 |
2,548 |
56.6% |
||
Other products, including |
553 |
1,300 |
135.1% |
||
Total transaction value |
8,675 |
14,971 |
72.6% |
||
Average transaction value per client |
4.88 |
4.60 |
(5.7%) |
Noah Holdings Limited |
|||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Results |
|||||||||||||||||||
(In U.S. dollars, except for ADS data and percentages) |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
Three months ended |
|||||||||||||||||||
March 31, |
March 31, |
||||||||||||||||||
2013 |
2014 |
Change |
|||||||||||||||||
$ |
$ |
||||||||||||||||||
Net income |
9,767,435 |
17,492,815 |
79.1% |
||||||||||||||||
Adjustment for share-based compensation related to: |
|||||||||||||||||||
Share options |
54,096 |
138,524 |
156.1% |
||||||||||||||||
Restricted shares |
1,076,665 |
1,076,917 |
0.0% |
||||||||||||||||
Adjusted net income (non-GAAP)* |
10,898,196 |
18,708,256 |
71.7% |
||||||||||||||||
Net margin |
30.0% |
34.8% |
|||||||||||||||||
Adjusted net margin (non-GAAP)* |
33.4% |
37.2% |
|||||||||||||||||
Net income attributable to Noah Shareholders |
9,609,891 |
16,875,433 |
75.6% |
||||||||||||||||
Adjustment for share-based compensation related to: |
|||||||||||||||||||
Share options |
54,096 |
138,524 |
156.1% |
||||||||||||||||
Restricted shares |
1,076,665 |
1,076,917 |
0.0% |
||||||||||||||||
Adjusted net income attributable to Noah Shareholders |
10,740,652 |
18,090,874 |
68.4% |
||||||||||||||||
Net income attributable to Noah Shareholders per ADS, diluted |
0.17 |
0.30 |
76.5% |
||||||||||||||||
Adjusted net income attributable to Noah Shareholders per |
0.19 |
0.32 |
68.4% |
||||||||||||||||
*The non-GAAP adjustments do not take into consideration the impact of taxes on such adjustments. |
SOURCE