Noah Holdings Limited Announces Unaudited Financial Results for The Third Quarter Of 2012
THIRD QUARTER 2012 FINANCIAL HIGHLIGHTS
- Net revenues in the third quarter of 2012 were
US$25.8 million , a 33.7% increase from the corresponding period in 2011. - Income from operations in the third quarter of 2012 was
US$9.3 million , a 58.7% increase from the corresponding period in 2011. - Net income attributable to Noah shareholders in the third quarter of 2012 was
US$7.5 million , a 31.7% increase from the corresponding period in 2011. Non-GAAP(1) net income attributable to Noah shareholders in the third quarter of 2012 wasUS$8.6 million , a 33.8% increase from the corresponding period in 2011. - Net income per basic and diluted ADS in the third quarter of 2012 were both
US$0.14 . Non-GAAP net income per diluted ADS in the third quarter of 2012 wasUS$0.15 .
THIRD QUARTER 2012 OPERATIONAL HIGHLIGHTS
- Total number of registered clients(2) as of
September 30, 2012 increased by 53.3% year-over-year to 37,943; this figure includes 36,675 registered individual clients, 1,166 registered enterprise clients and 102 wholesale clients that have entered into cooperation agreements with the Company. - Active clients(3) during the third quarter of 2012 were 1,613, a 34.4% increase from the corresponding period in 2011. The aggregate value of wealth management products distributed by the Company(4) during the third quarter of 2012 was
RMB7.4 billion (approximatelyUS$1.2 billion )(5), a 37.1% increase from the corresponding period in 2011. Of this aggregate value, fixed income products accounted for 71.9%, private equity fund products accounted for 23.1%, and other products, including securities investment funds and mutual fund products, accounted for 5.0%. The average transaction value per client(6) in the third quarter of 2012 wasRMB4.6 million (approximatelyUS$0.7 million ), a 2.0% increase from the corresponding period in 2011. - Coverage network as of
September 30, 2012 included 57 branches, up from 53 branches as ofSeptember 30, 2011 but down from 60 branches as ofJune 30, 2012 as the Company closed three branches to streamline its operations in the third quarter of 2012. The number of relationship managers was 501 as ofSeptember 30, 2012 , down from 505 as ofSeptember 30, 2011 and 550 as ofJune 30, 2012 .
(1) Noah's Non-GAAP financial measures are its corresponding GAAP financial measures as adjusted by excluding the effects of all forms of share-based compensation. |
(2) "Total number of registered clients" includes clients registered with Noah Upright (Shanghai) Fund Investment Consulting Co., Ltd., Noah's mutual fund distribution business, which began operations in the second quarter of 2012. |
(3) "Active clients" refers to those registered clients who purchased wealth management products distributed by Noah during any given period. Active clients include clients who have purchased mutual fund products that were distributed since the second quarter of 2012. |
(4) "The aggregate value of wealth management products distributed by the Company" includes the incremental value of mutual fund products distributed by the Company since the second quarter of 2012. Through its PRC affiliated entity, the Company received a license in February 2012 to distribute mutual fund products. |
(5) The amount in RMB was translated into U.S. dollars using the average rate for the period as set forth in the H.10 statistical release of the Federal Reserve Board. |
(6) "Average transaction value per client" refers to the average value of wealth management products distributed by Noah that are purchased by active clients during a given period. |
Ms.
Mr.
THIRD QUARTER 2012 FINANCIAL RESULTS
Net Revenues
Net revenues for the third quarter of 2012 were
Net revenues from one-time commissions for the third quarter of 2012 were
Net revenues from recurring service fees for the third quarter of 2012 were
Operating Margin
Operating margin for the third quarter of 2012 was 35.9%, as compared to 30.3% for the corresponding period in 2011. The year-over-year increase in operating margin for the third quarter of 2012 was primarily due to an increase in net revenues, partially offset by an increase in expenses related to the expansions of coverage network and development of the mutual fund distribution business and the overseas business.
Operating cost and expenses for the third quarter of 2012, including cost of revenues, selling expenses, G&A expenses and other operating income, were
Cost of revenues for the third quarter of 2012 totaled
Selling expenses for the third quarter of 2012 were
G&A expenses for the third quarter of 2012 were
Other operating income for the third quarter of 2012 was
Income Tax Expenses
Income tax expenses for the third quarter of 2012 were
Net Income
Net income attributable to Noah shareholders for the third quarter of 2012 was
Non-GAAP net income attributable to Noah shareholders for the third quarter of 2012 was
Balance Sheet and Cash Flow
As of
On
2012 FORECAST
The Company estimates that non-GAAP net income attributable to Noah shareholders for the full year of 2012 is expected to be near the high end of the current guidance range of
CONFERENCE CALL
Senior management will host a conference call on
Toll Free |
Toll |
|
United States |
+1-866-519-4004 |
+1-718-354-1231 |
China |
||
o Domestic |
800-819-0121 |
|
o Domestic Mobile |
400-620-8038 |
|
Hong Kong |
800-93-0346 |
|
United Kingdom |
080-8234-6646 |
|
Conference ID # |
57448720 |
A telephone replay will be available shortly after the call until
A live webcast of the conference call and replay will be available in the investor relations section of the Company's website at http://ir.noahwm.com.
DISCUSSION OF NON-GAAP FINANCIAL MEASURES:
In addition to disclosing financial results prepared in accordance with U.S. GAAP, the Company's earnings release contains non-GAAP financial measures that exclude the effects of all forms of share-based compensation. The reconciliation of these non-GAAP financial measures to the nearest GAAP measures is set forth in the table captioned "Reconciliation of GAAP to Non-GAAP Results" below.
The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with U.S. GAAP. The financial results reported in accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP results should be carefully evaluated. The non-GAAP financial measure used by the Company may be prepared differently from and, therefore, may not be comparable to similarly titled measures used by other companies.
When evaluating the Company's operating performance in the periods presented, management reviewed non-GAAP net income results reflecting adjustments to exclude the impacts of share-based compensation to supplement U.S. GAAP financial data. As such, the Company believes that the presentation of the non-GAAP net income, non-GAAP income per diluted ADS and non-GAAP net margin provides important supplemental information to investors regarding financial and business trends relating to the Company's financial condition and results of operations in a manner consistent with that used by management. Pursuant to U.S. GAAP, the Company recognized certain amounts of expenses for the restricted shares and share options in the periods presented and expects to incur share-based compensation charges in the future. To make financial results comparable period by period, the Company utilized the non-GAAP financial results to better understand its historical business operations.
ABOUT
SAFE HARBOR STATEMENT
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Among other things, the outlook for the full year 2012 and quotations from management in this announcement, as well as Noah's strategic and operational plans, contain forward-looking statements. Noah may also make written or oral forward-looking statements in its periodic reports to the
Contacts:
Noah Holdings Limited
Shang Chuang, Director of IR
Tel: +86 21 3860 2388
ir@noahwm.com
-- FINANCIAL AND OPERATIONAL TABLES FOLLOW --
Noah Holdings Limited |
|||||||
Condensed Consolidated Balance Sheets |
|||||||
(In U.S. dollars) |
|||||||
(unaudited) |
|||||||
As of |
|||||||
June 30, 2012 |
September 30, 2012 |
||||||
$ |
$ |
||||||
Assets |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
114,649,545 |
122,012,859 |
|||||
Restricted cash |
78,703 |
79,557 |
|||||
Short-term investments |
37,702,078 |
41,248,860 |
|||||
Accounts receivable, net of allowance for doubtful accounts of nil at June 30, 2012 and September 30, 2012 |
9,170,488 |
13,013,433 |
|||||
Deferred tax assets |
2,784,838 |
2,814,290 |
|||||
Amounts due from related parties |
1,363,080 |
3,077,780 |
|||||
Other current assets |
3,817,391 |
3,741,739 |
|||||
Total current assets |
169,566,123 |
185,988,518 |
|||||
Investment in affiliates |
5,443,884 |
5,198,962 |
|||||
Property and equipment, net |
3,976,982 |
4,115,478 |
|||||
Non-current deferred tax assets |
597,682 |
586,740 |
|||||
Other non-current assets |
739,210 |
735,842 |
|||||
Total Assets |
180,323,881 |
196,625,540 |
|||||
Liabilities and Equity |
|||||||
Current liabilities: |
|||||||
Accrued payroll and welfare expenses |
6,356,122 |
7,539,102 |
|||||
Income tax payable |
2,577,307 |
3,423,152 |
|||||
Other current liabilities |
8,090,408 |
13,979,724 |
|||||
Total current liabilities |
17,023,837 |
24,941,978 |
|||||
Non-current uncertain tax position liabilities |
1,347,104 |
1,400,484 |
|||||
Other non-current liabilities |
1,933,367 |
1,825,132 |
|||||
Total Liabilities |
20,304,308 |
28,167,594 |
|||||
Equity |
160,019,573 |
168,457,946 |
|||||
Total Liabilities and Equity |
180,323,881 |
196,625,540 |
|||||
Noah Holdings Limited |
|||||
Condensed Consolidated Income Statements |
|||||
(In U.S. dollars, except for ADS data, per ADS data and percentages) |
|||||
(unaudited) |
|||||
Three months ended |
|||||
September 30, |
September 30, |
Change |
|||
2011 |
2012 |
||||
Revenues: |
$ |
$ |
|||
Third-party revenues |
17,617,614 |
20,002,648 |
13.5% |
||
Related party revenues |
2,782,569 |
7,268,368 |
161.2% |
||
Total revenues |
20,400,183 |
27,271,016 |
33.7% |
||
Less: business taxes and related surcharges |
(1,132,791) |
(1,515,774) |
33.8% |
||
Net revenues |
19,267,392 |
25,755,242 |
33.7% |
||
Operating cost and expenses: |
|||||
Cost of revenues |
(3,986,965) |
(5,126,370) |
28.6% |
||
Selling expenses |
(5,663,065) |
(7,230,023) |
27.7% |
||
General and administrative expenses |
(4,257,648) |
(5,236,637) |
23.0% |
||
Other operating income |
474,838 |
1,095,360 |
130.7% |
||
Total operating cost and expenses |
(13,432,840) |
(16,497,670) |
22.8% |
||
Income from operations |
5,834,552 |
9,257,572 |
58.7% |
||
Other income(expenses): |
|||||
Interest income |
617,954 |
491,212 |
(20.5%) |
||
Investment income |
380,109 |
788,997 |
107.6% |
||
Foreign exchange gain |
914,824 |
75,471 |
(91.8%) |
||
Other income |
26,901 |
43,473 |
61.6% |
||
Total other income |
1,939,788 |
1,399,153 |
(27.9%) |
||
Income before taxes and loss from equity in affiliates |
7,774,340 |
10,656,725 |
37.1% |
||
Income tax expense |
(2,056,313) |
(2,942,322) |
43.1% |
||
Gain (loss) from equity in affiliates |
12,918 |
(167,006) |
(1392.8%) |
||
Net income |
5,730,945 |
7,547,397 |
31.7% |
||
Less: net loss attributable to non-controlling interests |
- |
59 |
- |
||
Net income attributable to Noah Shareholders |
5,730,945 |
7,547,338 |
31.7% |
||
Income per ADS, basic |
0.10 |
0.14 |
40.0% |
||
Income per ADS, diluted |
0.10 |
0.14 |
40.0% |
||
Other comprehensive income, net of tax: |
|||||
Foreign currency translation adjustments |
824,644 |
1,118,361 |
35.6% |
||
Comprehensive income attributable to Noah Shareholders |
6,555,589 |
8,665,699 |
32.2% |
||
Margin analysis: |
|||||
Operating margin |
30.3% |
35.9% |
|||
Net margin |
29.7% |
29.3% |
|||
Weighted average ADS equivalent: (1) |
|||||
Basic |
55,838,530 |
55,259,030 |
|||
Diluted |
57,045,008 |
55,769,254 |
|||
ADS equivalent outstanding at end of period |
55,876,787 |
56,372,310 |
|||
(1) Assumes all outstanding ordinary shares are represented by ADSs. Each ordinary share represents two ADSs |
Noah Holdings Limited |
|||||
Supplemental Information |
|||||
(unaudited) |
|||||
As of |
Change |
||||
September 30, 2011 |
September 30, 2012 |
||||
Number of registered clients |
24,746 |
37,943 |
53.3% |
||
Number of relationship managers |
505 |
501 |
(0.8%) |
||
Number of branch offices |
53 |
57 |
7.5% |
||
Three months ended |
Change |
||||
September 30, 2011 |
September 30, 2012 |
||||
(in millions of RMB, except number of active clients and percentages) |
|||||
Number of active clients |
1,200 |
1,613 |
34.4% |
||
Transaction value: |
|||||
Fixed income products |
2,470 |
5,304 |
114.7% |
||
Private equity fund products |
2,206 |
1,703 |
(22.8%) |
||
Other products, including securities investment funds and mutual fund products |
704 |
367 |
(47.7%) |
||
Total transaction value |
5,380 |
7,374 |
37.1% |
||
Average transaction value per client |
4.48 |
4.57 |
2.0% |
Noah Holdings Limited |
|||||
Reconciliation of GAAP to Non-GAAP Results |
|||||
(In U.S. dollars, except for ADS data and percentages) |
|||||
(unaudited) |
|||||
Three months ended |
|||||
September 30, |
September 30, |
Change |
|||
2011 |
2012 |
||||
$ |
$ |
||||
Net income attributable to Noah Shareholders |
5,730,945 |
7,547,338 |
31.7% |
||
Adjustment for share-based compensation related to: |
|||||
Share options |
626,359 |
54,678 |
(91.3%) |
||
Restricted shares |
35,797 |
952,121 |
2559.8% |
||
Adjusted net income attributable to Noah Shareholders (non-GAAP)* |
6,393,101 |
8,554,137 |
33.8% |
||
Net income per ADS, diluted |
0.10 |
0.14 |
40.0% |
||
Adjusted net income per ADS, diluted (non-GAAP)* |
0.11 |
0.15 |
39.4% |
||
Net margin |
29.7% |
29.3% |
(1.3%) |
||
Adjusted net margin (non-GAAP)* |
33.2% |
33.2% |
0.1% |
||
*The non-GAAP adjustments do not take into consideration the impact of taxes on such adjustments. |
SOURCE