Noah Holdings Limited Announces Unaudited Financial Results for the Fourth Quarter and Full Year 2012 and Declares Cash Dividend
FOURTH QUARTER 2012 FINANCIAL HIGHLIGHTS
- Net revenues for the fourth quarter of 2012 were
US$25.1 million , a 73.7% increase from the corresponding period in 2011. - Income from operations for the fourth quarter of 2012 was
US$6.8 million , a 224.2% increase from the corresponding period in 2011. - Net income attributable to Noah shareholders for the fourth quarter of 2012 was
US$6.3 million , a 79.6% increase from the corresponding period in 2011. Non-GAAP[1] net income attributable to Noah shareholders for the fourth quarter of 2012 wasUS$7.6 million , a 77.8% increase from the corresponding period in 2011. - Net income per basic and diluted ADS for the fourth quarter of 2012 were both
US$0.12 . Non-GAAP net income per diluted ADS for the fourth quarter of 2012 wasUS$0.14 .
FULL YEAR 2012 FINANCIAL HIGHLIGHTS
- Net revenues for the full year 2012 were
US$86.7 million , a 20.1% increase from 2011. - Income from operations for the full year 2012 was
US$25.8 million , a 3.0% increase from 2011. - Net income attributable to Noah shareholders for the full year 2012 was
US$22.8 million , a 4.8% decrease from 2011. Non-GAAP net income attributable to Noah shareholders for the full year 2012 wasUS$26.8 million , a 2.7% increase from 2011. - Net income per basic and diluted ADS for the full year 2012 were both
US$0.41 . Non-GAAP net income per diluted ADS for the full year 2012 wasUS$0.48 .
FOURTH QUARTER 2012 AND FULL YEAR 2012 OPERATIONAL HIGHLIGHTS
- Total number of registered clients[2] as of
December 31, 2012 increased by 48.5% year-over-year to 40,305; this figure includes 38,833 registered individual clients, 1,365 registered enterprise clients and 107 wholesale clients that have entered into cooperation agreements with the Company. - Active clients[3] during the fourth quarter of 2012 were 1,636, a 74.6% increase from the corresponding period in 2011. The aggregate value of wealth management products distributed by the Company[4] during the fourth quarter of 2012 was
RMB6.3 billion (approximatelyUS$1.0 billion )[5], a 46.6% increase from the corresponding period in 2011. Of this aggregate value, fixed income products accounted for 80.4%, private equity fund products accounted for 19.4%, and other products, including securities investment funds and mutual fund products, accounted for 0.2%. The average transaction value per client[6] in the fourth quarter of 2012 wasRMB3.8 million (approximatelyUS$0.6 million ), a 16.0% decrease from the corresponding period in 2011, primarily due to changes in product mix as clients purchased mutual fund products, which the Company started distributing since the second quarter of 2012, and more fixed income products. Both product categories have lower minimum investment amount than private equity fund products. - Coverage network as of
December 31, 2012 included 57 branches, down from 59 branches as ofDecember 31, 2011 but the same as ofSeptember 30, 2012 . The number of relationship managers decreased to 459 as ofDecember 31, 2012 , down from 510 as ofDecember 31, 2011 and 501 as ofSeptember 30, 2012 . - Active clients for the full year 2012 were 4,152, a 34.2% increase from 2011. The aggregate value of wealth management products distributed by the Company for the full year 2012 was
RMB25.1 billion (approximatelyUS$4.0 billion ), an 11.2% increase from 2011. Of this aggregate value, fixed income products accounted for 68.5%, private equity fund products accounted for 28.0%, and other products, including securities investment funds and mutual fund products, accounted for 3.5%. The average transaction value per client for the full year 2012 wasRMB6.1 million (approximatelyUS$1.0 million ), a 17.1% decrease from 2011, primarily due to changes in product mix as clients purchased mutual fund products, which the Company started distributing since the second quarter of 2012, and more fixed income products. Both product categories have lower minimum investment amount than private equity fund products.
[1] Noah's Non-GAAP financial measures are its corresponding GAAP financial measures as adjusted by excluding the effects of all forms of share-based compensation. |
|
|
[4] "The aggregate value of wealth management products distributed by the Company" includes, among others, (i) the incremental value of mutual fund products distributed by the Company since the second quarter of 2012; and (ii) the value of real estate fund products managed and distributed by the Company. |
[5] The amount in RMB was translated into U.S. dollars using the average rate for the period as set forth in the H.10 statistical release of the Federal Reserve Board. |
[6] "Average transaction value per client" refers to the average value of wealth management products distributed by Noah that are purchased by active clients during a given period. |
Ms.
Mr.
FOURTH QUARTER 2012 AND FULL YEAR 2012 FINANCIAL RESULTS
Net Revenues
Net revenues for the fourth quarter of 2012 were
Net revenues from one-time commissions for the fourth quarter of 2012 were
Net revenues from recurring service fees for the fourth quarter of 2012 were
Net revenues for the full year 2012 were
Net revenues from one-time commissions for the full year 2012 were
Net revenues from recurring service fees for the full year 2012 were
Operating Margin
Operating margin for the fourth quarter of 2012 was 27.0%, as compared to 14.5% for the corresponding period in 2011. The year-over-year increase for the fourth quarter of 2012 was driven by growth of net revenues exceeding those in operating cost and expenses; Operating margin for the full year 2012 was 29.8%, as compared to 34.8% for 2011. The decrease in operating margin for the full year 2012 was primarily due to an increase in operating cost and expenses mainly in employee compensation and rental expenses outpacing growth in net revenues.
Operating cost and expenses for the fourth quarter of 2012, including cost of revenues, selling expenses, G&A expenses and other operating income, were
Cost of revenues for the fourth quarter of 2012 totaled
Selling expenses for the fourth quarter of 2012 were
G&A expenses for the fourth quarter of 2012 were
Other operating income for the fourth quarter of 2012 was
Income Tax Expenses
Income tax expenses for the fourth quarter of 2012 were
Net Income
Net income attributable to Noah shareholders for the fourth quarter of 2012 was
Non-GAAP net income attributable to Noah shareholders for the fourth quarter of 2012 was
Balance Sheet and Cash Flow
As of
On
DECLARATION OF CASH DIVIDEND
Noah also announced today that its Board has authorized and approved the Company's payment of an annual cash dividend of
2013 OUTLOOK
The Company estimates that non-GAAP net income attributable to Noah shareholders for the full year 2013 is expected to be in a range of
CONFERENCE CALL
Senior management will host a conference call on
Toll Free |
Toll |
|
- United States |
+1-866-519-4004 |
+1-718-354-1231 |
- China |
||
- Domestic |
800-819-121 |
|
- Domestic Mobile |
400-620-8038 |
|
- Hong Kong |
800-93-0346 |
|
- United Kingdom |
080-8234-6646 |
|
Conference ID # |
94967423 |
A telephone replay will be available shortly after the call until
A live webcast of the conference call and replay will be available in the investor relations section of the Company's website at http://ir.noahwm.com.
DISCUSSION OF NON-GAAP FINANCIAL MEASURES
In addition to disclosing financial results prepared in accordance with U.S. GAAP, the Company's earnings release contains non-GAAP financial measures that exclude the effects of all forms of share-based compensation. The reconciliation of these non-GAAP financial measures to the nearest GAAP measures is set forth in the table captioned "Reconciliation of GAAP to Non-GAAP Results" below.
The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with U.S. GAAP. The financial results reported in accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP results should be carefully evaluated. The non-GAAP financial measure used by the Company may be prepared differently from and, therefore, may not be comparable to similarly titled measures used by other companies.
When evaluating the Company's operating performance in the periods presented, management reviewed non-GAAP net income results reflecting adjustments to exclude the impacts of share-based compensation to supplement U.S. GAAP financial data. As such, the Company believes that the presentation of the non-GAAP net income, non-GAAP income per diluted ADS and non-GAAP net margin provides important supplemental information to investors regarding financial and business trends relating to the Company's financial condition and results of operations in a manner consistent with that used by management. Pursuant to U.S. GAAP, the Company recognized significant amounts of expenses for the restricted shares and share options in the periods presented. To make financial results comparable period by period, the Company utilized the non-GAAP financial results to better understand its historical business operations.
ABOUT
SAFE HARBOR STATEMENT
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Among other things, the outlook for the full year 2013 and quotations from management in this announcement, as well as Noah's strategic and operational plans, contain forward-looking statements. Noah may also make written or oral forward-looking statements in its periodic reports to the
Contacts:
Noah Holdings Limited
Shang Chuang, Director of IR
Tel: +86 21 3860 2388
ir@noahwm.com
-- FINANCIAL AND OPERATIONAL TABLES FOLLOW --
Noah Holdings Limited Condensed Consolidated Balance Sheets (In U.S. dollars) (unaudited) |
||||||
As of |
||||||
September 30, 2012 |
December 31, 2012 |
|||||
$ |
$ |
|||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
122,012,859 |
119,561,152 |
||||
Restricted cash |
79,557 |
80,256 |
||||
Short-term investments |
41,248,860 |
49,035,610 |
||||
Accounts receivable, net of allowance for doubtful accounts of nil at September 30, 2012 and December 31, 2012 |
13,013,433 |
10,055,724 |
||||
Deferred tax assets |
2,814,290 |
2,837,892 |
||||
Amounts due from related parties |
3,077,780 |
4,492,523 |
||||
Other current assets |
3,741,739 |
3,624,590 |
||||
Total current assets |
185,988,518 |
189,687,747 |
||||
Long-term investments |
- |
3,106,692 |
||||
Investment in affiliates |
5,198,962 |
6,055,343 |
||||
Property and equipment, net |
4,115,478 |
4,387,953 |
||||
Non-current deferred tax assets |
586,740 |
1,105,816 |
||||
Other non-current assets |
735,842 |
1,025,917 |
||||
Total Assets |
196,625,540 |
205,369,468 |
||||
Liabilities and Equity |
||||||
Current liabilities: |
||||||
Accrued payroll and welfare expenses |
7,539,102 |
11,926,784 |
||||
Income tax payable |
3,423,152 |
2,446,040 |
||||
Other current liabilities |
13,979,724 |
11,951,894 |
||||
Total current liabilities |
24,941,978 |
26,324,718 |
||||
Non-current uncertain tax position liabilities |
1,400,484 |
1,451,897 |
||||
Other non-current liabilities |
1,825,132 |
2,087,028 |
||||
Total Liabilities |
28,167,594 |
29,863,643 |
||||
Equity |
168,457,946 |
175,505,825 |
||||
Total Liabilities and Equity |
196,625,540 |
205,369,468 |
Noah Holdings Limited Condensed Consolidated Income Statements (In U.S. dollars, except for ADS data, per ADS data and percentages) (unaudited) |
|||||
Three months ended |
|||||
December 31, |
December 31, |
Change |
|||
2011 |
2012 |
||||
Revenues: |
$ |
$ |
|||
Third-party revenues |
10,261,158 |
15,183,802 |
48.0% |
||
Related party revenues |
5,017,108 |
11,376,781 |
126.8% |
||
Total revenues |
15,278,266 |
26,560,583 |
73.8% |
||
Less: business taxes and related surcharges |
(831,955) |
(1,471,202) |
76.8% |
||
Net revenues |
14,446,311 |
25,089,381 |
73.7% |
||
Operating cost and expenses: |
|||||
Cost of revenues |
(3,811,751) |
(4,780,493) |
25.4% |
||
Selling expenses |
(5,424,318) |
(7,629,050) |
40.6% |
||
General and administrative expenses |
(3,137,689) |
(6,165,242) |
96.5% |
||
Other operating income |
17,618 |
261,020 |
1381.6% |
||
Total operating cost and expenses |
(12,356,140) |
(18,313,765) |
48.2% |
||
Income from operations |
2,090,171 |
6,775,616 |
224.2% |
||
Other income: |
|||||
Interest income |
521,724 |
708,777 |
35.9% |
||
Investment income |
486,815 |
769,371 |
58.0% |
||
Foreign exchange gain |
850,015 |
199,718 |
(76.5%) |
||
Other income |
44,373 |
42,827 |
(3.5%) |
||
Total other income |
1,902,927 |
1,720,693 |
(9.6%) |
||
Income before taxes and loss from equity in affiliates |
3,993,098 |
8,496,309 |
112.8% |
||
Income tax expense |
(430,094) |
(2,744,450) |
538.1% |
||
(Loss) income from equity in affiliates |
(28,746) |
678,090 |
(2458.9%) |
||
Net income |
3,534,258 |
6,429,949 |
81.9% |
||
Less: net income attributable to non-controlling interests |
- |
82,653 |
- |
||
Net income attributable to Noah Shareholders |
3,534,258 |
6,347,296 |
79.6% |
||
Income per ADS, basic |
0.06 |
0.12 |
99.3% |
||
Income per ADS, diluted |
0.06 |
0.12 |
97.6% |
||
Other comprehensive income, net of tax: |
|||||
Foreign currency translation adjustments |
977,011 |
1,018,175 |
4.2% |
||
Comprehensive income attributable to Noah Shareholders |
4,511,269 |
7,365,471 |
63.3% |
||
Margin analysis: |
|||||
Operating margin |
14.5% |
27.0% |
|||
Net margin |
24.5% |
25.6% |
|||
Weighted average ADS equivalent: [1] |
|||||
Basic |
55,892,072 |
54,976,942 |
|||
Diluted |
56,755,513 |
55,457,310 |
|||
ADS equivalent outstanding at end of period |
55,925,172 |
54,868,777 |
|||
|
Noah Holdings Limited Condensed Consolidated Income Statements (In U.S. dollars, except for ADS data, per ADS data and percentages) (unaudited) |
|||||
Twelve months ended |
|||||
December 31, |
December 31, |
Change |
|||
2011 |
2012 |
||||
$ |
$ |
||||
Revenues: |
|||||
Third-party revenues |
63,636,367 |
65,780,848 |
3.4% |
||
Related party revenues |
12,724,077 |
25,982,724 |
104.2% |
||
Total revenues |
76,360,444 |
91,763,572 |
20.2% |
||
Less: business taxes and related surcharges |
(4,197,118) |
(5,068,066) |
20.8% |
||
Net revenues |
72,163,326 |
86,695,506 |
20.1% |
||
Operating cost and expenses: |
|||||
Cost of revenues |
(14,805,431) |
(17,971,305) |
21.4% |
||
Selling expenses |
(19,262,014) |
(27,338,878) |
41.9% |
||
General and administrative expenses |
(13,556,787) |
(19,835,319) |
46.3% |
||
Other operating income |
562,333 |
4,295,029 |
663.8% |
||
Total operating cost and expenses |
(47,061,899) |
(60,850,473) |
29.3% |
||
Income from operations |
25,101,427 |
25,845,033 |
3.0% |
||
Other income(expenses): |
|||||
Interest income |
1,953,619 |
2,451,731 |
25.5% |
||
Investment income |
1,368,358 |
3,044,856 |
122.5% |
||
Foreign exchange gain (loss) |
3,218,876 |
(180,856) |
(105.6%) |
||
Other income |
128,425 |
110,690 |
(13.8%) |
||
Total other income |
6,669,278 |
5,426,421 |
(18.6%) |
||
Income before taxes and loss from equity in affiliates |
31,770,705 |
31,271,454 |
(1.6%) |
||
Income tax expenses |
(7,779,408) |
(8,979,649) |
15.4% |
||
(Loss) income from equity in affiliates |
(21,347) |
617,361 |
(2992.0%) |
||
Net income |
23,969,950 |
22,909,166 |
(4.4%) |
||
Less: net income attributable to non-controlling interests |
- |
82,712 |
- |
||
Net income attributable to Noah Shareholders |
23,969,950 |
22,826,454 |
(4.8%) |
||
Income per ADS, basic |
0.43 |
0.41 |
(4.4%) |
||
Income per ADS, diluted |
0.42 |
0.41 |
(2.3%) |
||
Other comprehensive income, net of tax: |
|||||
Foreign currency translation adjustments |
2,583,548 |
1,303,069 |
(49.6%) |
||
Comprehensive income attributable to Noah Shareholders |
26,553,498 |
24,129,523 |
(9.1%) |
||
Margin analysis: |
|||||
Operating margin |
34.8% |
29.8% |
|||
Net margin |
33.2% |
26.4% |
|||
Weighted average ADS equivalent: [2] |
|||||
Basic |
55,789,906 |
55,502,670 |
|||
Diluted |
57,042,544 |
56,147,462 |
|||
|
|
|||||
As of |
|||||
December 31, |
December 31, |
Change |
|||
Number of registered clients |
27,144 |
40,305 |
48.5% |
||
Number of relationship managers |
510 |
459 |
(10.0%) |
||
Number of branch offices |
59 |
57 |
(3.4%) |
||
Three months ended |
|||||
December 31, |
December 31, |
Change |
|||
(in millions of RMB, except number of active clients and percentages) |
|||||
Number of active clients |
937 |
1,636 |
74.6% |
||
Transaction value: |
|||||
Fixed income products |
2,794 |
5,051 |
80.8% |
||
Private equity fund products |
1,467 |
1,222 |
(16.7%) |
||
Other products, including securities investment |
26 |
13 |
(50.0%) |
||
Total transaction value |
4,287 |
6,286 |
46.6% |
||
Average transaction value per client |
4.58 |
3.84 |
(16.0%) |
||
Twelve months ended |
|||||
December 31, |
December 31, |
Change |
|||
(in millions of RMB, except number of active clients and percentages) |
|||||
Number of active clients |
3,095 |
4,152 |
34.2% |
||
Transaction value: |
|||||
Fixed income products |
9,638 |
17,199 |
78.4% |
||
Private equity fund products |
10,835 |
7,051 |
(34.9%) |
||
Other products, including securities investment |
2,113 |
872 |
(58.7%) |
||
Total transaction value |
22,586 |
25,122 |
11.2% |
||
Average transaction value per client |
7.30 |
6.05 |
(17.1%) |
||
[3] The mutual fund products refers to the incremental value of mutual fund products distributed by the Company |
Noah Holdings Limited Reconciliation of GAAP to Non-GAAP Results (In U.S. dollars, except for ADS data and percentages) (unaudited) |
|||||
Three months ended |
|||||
December 31, 2011 |
December 31, 2012 |
Change |
|||
$ |
$ |
||||
Net income attributable to Noah Shareholders |
3,534,258 |
6,347,296 |
79.6% |
||
Adjustment for share-based compensation related to: |
|||||
Share options |
681,258 |
94,600 |
(86.1%) |
||
Restricted shares |
35,796 |
1,118,230 |
3023.9% |
||
Adjusted net income attributable to Noah Shareholders |
4,251,312 |
7,560,126 |
77.8% |
||
Net income per ADS, diluted |
0.06 |
0.12 |
97.6% |
||
Adjusted net income per ADS, diluted (non-GAAP) [4] |
0.07 |
0.14 |
86.2% |
||
Net margin |
24.5% |
25.6% |
4.5% |
||
Adjusted net margin (non-GAAP) [4] |
29.4% |
30.1% |
2.4% |
Noah Holdings Limited Reconciliation of GAAP to Non-GAAP Results (In U.S. dollars, except for ADS data and percentages) (unaudited) |
|||||
Twelve months ended |
|||||
December 31, |
December 31, |
Change |
|||
2011 |
2012 |
||||
$ |
$ |
||||
Net income attributable to Noah Shareholders |
23,969,950 |
22,826,454 |
(4.8%) |
||
Adjustment for share-based compensation related to: |
|||||
Share options |
2,014,692 |
1,437,201 |
(28.7%) |
||
Restricted shares |
142,018 |
2,561,347 |
1703.5% |
||
Adjusted net income attributable to Noah Shareholders |
26,126,660 |
26,825,002 |
2.7% |
||
Net income per ADS, diluted |
0.42 |
0.41 |
(2.3%) |
||
Adjusted net income per ADS, diluted (non-GAAP) [4] |
0.46 |
0.48 |
4.4% |
||
Net margin |
33.2% |
26.4% |
(20.5%) |
||
Adjusted net margin (non-GAAP) [4] |
36.2% |
30.9% |
(14.5%) |
||
[4] The non-GAAP adjustments do not take into consideration the impact of taxes on such adjustments. |
SOURCE