Noah Holdings Ltd logo
Noah Holdings Ltd logo

Noah Holdings Limited Announces Unaudited Financial Results for the Third Quarter of 2019

Nov 11, 2019

SHANGHAI, Nov. 11, 2019 /PRNewswire/ -- Noah Holdings Limited ("Noah" or the "Company") (NYSE: NOAH), a leading wealth and asset management service provider in China with a focus on global investment and asset allocation services for high net worth individuals and enterprises, today announced its unaudited financial results for the third quarter of 2019.

THIRD QUARTER 2019 FINANCIAL HIGHLIGHTS

  • Net revenues for the third quarter of 2019 were RMB842.0 million (US$117.8 million), a 0.4% increase from the corresponding period in 2018.

(RMB millions,

except percentages)

Q3 2018

   

Q3 2019

   

YoY Change

Wealth management

576.9

   

542.4

   

(6.0%)

Asset management

198.5

   

240.4

   

21.1%

Lending and other businesses

63.6

   

59.2

   

(6.9%)

Total net revenues

839.0

   

842.0

   

0.4%

  • Income from operations for the third quarter of 2019 was RMB234.3 million (US$32.8 million), a 13.6% decrease from the corresponding period in 2018.

(RMB millions,

except percentages)

Q3 2018

   

Q3 2019

   

YoY Change

Wealth management

169.2

   

83.5

   

(50.6%)

Asset management

101.7

   

145.7

   

43.3%

Lending and other businesses

0.2

   

5.1

   

2,450.0%

Total income from operations

271.1

   

234.3

   

(13.6%)

  • Net income attributable to Noah shareholders for the third quarter of 2019 was RMB191.6 million (US$26.8 million), a 7.8% decrease from the corresponding period in 2018.
  • Non-GAAP[1] net income attributable to Noah shareholders for the third quarter of 2019 was RMB353.7 million (US$49.5 million), a 23.7% increase from the corresponding period in 2018.

[1] Noah's Non-GAAP financial measures are its corresponding GAAP financial measures excluding the effects of all forms of share-based compensation, fair value changes of equity securities (unrealized), adjustment for sale of equity securities and net of relevant tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release.

THIRD QUARTER 2019 OPERATIONAL UPDATES

Wealth Management Business

The Company's wealth management business offers financial products and provides value-added services to high net worth clients in China and overseas. Noah primarily distributes private equity, public securities, credit and insurance products denominated in RMB and other currencies.

  • Total number of registered clients as of September 30, 2019 was 288,245, a 21.7% increase from September 30, 2018.
  • Total number of active clients[2] during the third quarter of 2019 was 3,409, a 17.0% decrease from the corresponding period in 2018.
  • Aggregate value of financial products distributed during the third quarter of 2019 was RMB13.0 billion (US$1.8 billion), a 53.7% decrease from the corresponding period in 2018, due to the fact that the Company is no longer offering single-counterparty credit products to clients.

Product type

Three months ended September 30,

 

2018

 

2019

 

(RMB in billions, except percentages)

Credit products

22.8

 

81.4%

 

1.5

 

11.7%

Private equity products

3.3

 

11.8%

 

3.5

 

26.8%

Public securities products

1.5

 

5.4%

 

7.5

 

57.5%

Other products

0.4

 

1.4%

 

0.5

 

4.0%

All products

28.0

 

100.0%

 

13.0

 

100.0%

  • Average transaction value per active client[3] for the third quarter of 2019 was RMB3.8 million (US$0.5 million), a 44.3% decrease from the corresponding period in 2018.
  • Coverage network in mainland China included 307 service centers covering 81 cities as of September 30, 2019, compared with 306 service centers covering 83 cities as of June 30, 2019.
  • Number of relationship managers was 1,368 as of September 30, 2019, a 4.2% decrease from June 30, 2019, as the Company removed underperforming relationship managers as part of its operational streamlining efforts.

[2] "Active clients" for a given period refers to registered high net worth clients who purchase financial products distributed or provided by Noah during that given period.

[3] "Average transaction value per active client" refers to the average value of financial products that were purchased by active clients during the period specified.

Asset Management Business

The Company's asset management business, Gopher Asset Management Co., Ltd. ("Gopher Asset Management"), is a leading alternative multi-asset manager in China also with international offices in Hong Kong, United States and Canada. Gopher Asset Management develops and manages private equity, real estate, public securities, credit and multi-strategy investments denominated in Renminbi and other currencies. 

  • Total assets under management as of September 30, 2019 were RMB176.5 billion (US$24.7 billion), a 2.4% decrease from June 30, 2019 due to the voluntary accelerated repayments of certain credit products and a 7.5% increase from September 30, 2018.

Investment type

As of
June 30,
2019

 

Growth

 

Distribution/

Redemption

 

As of
September 30,
2019

 

(RMB billions, except percentages)

Private equity

104.4

 

57.7%

 

2.0

 

0.5

 

105.9

 

60.0%

Credit

40.6

 

22.5%

 

0.1

 

7.3

 

33.4

 

19.0%

Real estate

19.1

 

10.6%

 

1.7

 

2.1

 

18.7

 

10.6%

Public securities[4]

8.2

 

4.5%

 

1.6

 

0.2

 

9.6

 

5.4%

Multi-strategies

8.5

 

4.7%

 

0.4

 

-

 

8.9

 

5.0%

All Investments

180.8

 

100.0%

 

5.8

 

10.1

 

176.5

 

100.0%

 

[4] The distribution/redemption of public securities also includes market appreciation or depreciation.

Lending and Other Businesses

The Company's lending business utilizes an advanced risk-management system to assess and facilitate short-term loans to high quality borrowers, often secured with collateral. The total amount of loans originated during the third quarter of 2019 was RMB1.3 billion, compared with RMB4.0 billion in the corresponding period of 2018 as the Company reduced loan origination in response to market changes.

Mr. Yi Zhao, Group President of Noah, said, "In response to the economic environment and our transformation strategy, we are no longer offering single-counterparty credit products to our clients, which is reflected in the decline of the credit product transaction value in the third quarter. Instead, we are focusing on satisfying our clients' fixed income investment needs with public securities products such as standardized NAV-based bond funds, mutual funds, etc. We believe the distribution of these new products will continue to ramp up and drive our transaction value growth in the future. Despite structural changes in our product mix, we still achieved resilient financial results. Moreover, we believe client confidence is gradually recovering and our standardized products will meet our clients' expectations. Looking ahead, in the face of a rapidly changing environment, Noah will continue to focus on implementing product transformation, expanding its overseas business and building up its comprehensive portfolio of services, in order to further enhance our financial platform to fully service high net worth clients."  

THIRD QUARTER 2019 FINANCIAL RESULTS

Net Revenues

Net revenues for the third quarter of 2019 were RMB842.0 million (US$117.8 million), a 0.4% increase from the corresponding period in 2018, primarily driven by increased recurring service fee revenues and other service fees, and offset by decreased one-time commissions.

  • Wealth Management Business
    -
     Net revenues from one-time commissions for the third quarter of 2019 were RMB149.6 million (US$20.9 million), a 34.7% decrease from the corresponding period in 2018 due to a decrease in credit products distributed in third quarter of 2019.
    Net revenues from recurring service fees for the third quarter of 2019 were RMB318.9 million (US$44.6 million), a 4.6% increase from the corresponding period in 2018. The increase was primarily due to the cumulative effect of financial products with recurring service fees previously distributed.
    Net revenues from performance-based income for the third quarter of 2019 were RMB4.3 million (US$0.6 million), a 64.4% decrease from the corresponding period of 2018, primarily due to a decrease in performance-based income from public securities products.
    - Net revenues from other service fees for the third quarter of 2019 were RMB69.6 million (US$9.7 million), an 124.6% increase from RMB31.0 million in the corresponding period in 2018, primarily due to the growth of various value-added services Noah offers to its high net worth clients.
  • Asset Management Business
    -
    Net revenues from recurring service fees for the third quarter of 2019 were RMB200.4 million (US$28.0 million), a 16.5% increase from the corresponding period in 2018. The increase was primarily due to the increase in assets under management and service fees income generated from voluntary accelerated repayments of certain credit products in the third quarter of 2019.
    - Net revenues from performance-based income for the third quarter of 2019 were RMB38.1 million (US$5.3 million), a 78.6% increase from the corresponding period in 2018, primarily due to an increase in performance-based income from certain real estate funds.
  • Lending and Other Businesses
    -
     Net revenues for the third quarter of 2019 were RMB59.2 million (US$8.3 million), a 6.9% decrease from the corresponding period in 2018, due to reduced loan origination in the second and third quarters of 2019.

Operating Costs and Expenses

Operating costs and expenses for the third quarter of 2019 were RMB607.7 million (US$85.0 million), a 7.0% increase from the corresponding period in 2018. Operating costs and expenses primarily consisted of compensation and benefits of RMB394.8 million (US$55.2 million), selling expenses of RMB83.6 million (US$11.7 million), general and administrative expenses of RMB104.5 million (US$14.6 million) and other operating expenses of RMB52.8 million (US$7.4 million).

  • Operating costs and expenses for the wealth management business for the third quarter of 2019 were RMB458.8 million (US$64.2 million), a 12.5% increase from the corresponding period in 2018, primarily due to an increase in compensation and benefits and legal fees.
  • Operating costs and expenses for the asset management business for the third quarter of 2019 were RMB94.8 million (US$13.3 million), a 2.1% decrease from the corresponding period in 2018, primarily due to a decrease in compensation and benefits.
  • Operating costs and expenses for the lending and other businesses for the third quarter of 2019 were RMB54.1 million (US$7.6 million), a 14.7% decrease from the corresponding period in 2018, primarily due to a decrease in compensation and benefits as employees under non-lending businesses were restructured since the beginning of 2019.

Operating Margin

Operating margin for the third quarter of 2019 was 27.8%, compared with 32.3% for the corresponding period in 2018.

  • Operating margin for the wealth management business for the third quarter of 2019 was 15.4%, compared with 29.3% for the corresponding period in 2018, due to legal expenses incurred related to Camsing case.
  • Operating margin for the asset management business for the third quarter of 2019 was 60.6%, compared with 51.2% for the corresponding period in 2018.
  • Income from operations for the lending and other businesses for the third quarter of 2019 was RMB5.1 million (US$0.7 million), compared with RMB0.2 million in the corresponding period of 2018.

Investment Loss

Investment Loss for the third quarter of 2019 was RMB48.4 million (US$6.8 million), compared with investment loss of RMB16.8 million for the corresponding period in 2018. The loss was primarily due to changes in fair value of equity securities and other investments.

Income Tax Expenses

Income tax expenses for the third quarter of 2019 were RMB44.7 million (US$6.3 million), a 27.6% decrease from the corresponding period in 2018, primarily due to lower taxable income. 

Net Income

  • Net Income
    -
     Net income for the third quarter of 2019 was RMB203.8 million (US$28.5 million), which is largely unchanged compared to the corresponding period in 2018.
    Net margin for the third quarter of 2019 was 24.2%, down from 24.5% for the corresponding period in 2018.
    Net income attributable to Noah shareholders for the third quarter of 2019 was RMB191.6 million (US$26.8 million), a 7.8% decrease from the corresponding period in 2018.
    Net margin attributable to Noah shareholders for the third quarter of 2019 was 22.8%, down from 24.8% for the corresponding period in 2018.
    Net income attributable to Noah shareholders per basic and diluted ADS for the third quarter of 2019 was RMB3.13 (US$0.44) and RMB3.10 (US$0.43), respectively, compared with RMB3.51 and RMB3.41 respectively, for the corresponding period in 2018.
  • Non-GAAP Net Income Attributable to Noah Shareholders 
    -
     Non-GAAP net income attributable to Noah shareholders for the third quarter of 2019 was RMB353.7 million (US$49.5 million), a 23.7% increase from the corresponding period in 2018.
    - Non-GAAP net margin attributable to Noah shareholders for the third quarter of 2019 was 42.0%, up from 34.1% for the corresponding period in 2018.
    - Non-GAAP net income attributable to Noah shareholders per diluted ADS for the third quarter of 2019 was RMB5.73 (US$0.80), up from RMB4.68 for the corresponding period in 2018.

Balance Sheet and Cash Flow

As of September 30, 2019, the Company had RMB3,669.2 million (US$513.3 million) in cash and cash equivalents, compared with RMB2,360.1 million as of September 30, 2018 and RMB2,873.7 million as of June 30, 2019.

Net cash inflow from the Company's operating activities during the third quarter of 2019 was RMB220.4 million (US$30.8 million), compared to net cash inflow of RMB449.8 million in the corresponding period in 2018. The decrease was mainly due to changes in working capital.

Net cash inflow from the Company's investing activities during the third quarter of 2019 was RMB440.0 million (US$61.6 million), compared to net cash outflow of RMB203.6 million in the corresponding period in 2018. The cash inflow was primarily due to proceeds from the disposal of various investments.

Net cash inflow from the Company's financing activities was RMB40.6 million (US$5.7 million) in the third quarter of 2019, compared to net cash outflow of RMB16.2 million in the corresponding period in 2018,  primarily due to the capital contribution by non-controlling shareholders of a consolidated subsidiary.

OTHER COMPANY DEVELOPMENTS

The Company also announced today that Mr. Grant Pan has been appointed as Chief Financial Officer, succeeding Mr. Shang Chuang who has decided to depart Noah for new professional pursuits, effective November 30, 2019.

Mr. Pan brings over 17 years of experience to the CFO role in areas such as corporate finance and corporate strategy. He has been serving as COO for Noah's asset management business since 2017. Prior to joining Noah, Mr. Pan was an audit partner with a Big Four accounting firm and assisted a number of successful offerings of China-based companies in the global capital markets. Mr. Pan received his MBA and Master's Degree from Northeastern University in Boston, Massachusetts, and Bachelor's Degree from Beijing Foreign Studies University. He is a member of AICPA, CICPA and HKICPA.

Ms. Jingbo Wang, Chairlady and CEO of Noah, commented, "Mr. Pan is an experienced veteran in the financial services industry and brings a blend of operational and strategic experience to our finance operations since joining our company. We are confident that his extensive experience with financial service firms will prove invaluable to our finance planning and execution after stepping into his new role. Meanwhile, we want to extend our warm appreciation to Shang for his services during the past eight years in various key roles of Noah. We respect his decision to return to Hong Kong to pursue new professional endeavors and sincerely wish him the best."

2019 FORECAST

The Company estimates that non-GAAP net income attributable to Noah shareholders for the full year 2019 will be in the range of RMB1.0 billion to RMB1.1 billion, the mid-point of which representing an increase of 3.9% compared with the full year 2018. This forecast reflects management's current business outlook and is subject to further change.

CONFERENCE CALL

Senior management will host a combined English and Chinese language conference call to discuss the Company's third quarter 2019 unaudited financial results and recent business activities.

The conference call may be accessed with the following details:

 

Conference call details

Date/Time:

 

Monday, November 11, 2019 at 8:00 p.m., U.S. Eastern Time

Tuesday, November 12, 2019 at 9:00 a.m., Hong Kong Time

Dial in details:

 

- United States Toll Free

+1-866-311-7654

- Mainland China Toll Free

4001-201-203

- Hong Kong Toll Free

800-905-945

- International

+1-412-317-5227

Conference Title:

Noah Holdings Third Quarter 2019 Earnings Call

Participant Password:

Noah Holdings Limited

A telephone replay will be available starting one hour after the end of the conference call until November 18, 2019 at +1-877-344-7529 (US Toll Free) or +1-412-317-0088 (International Toll). The replay access code is 10136399.

A live and archived webcast of the conference call will be available at Noah's investor relations website under the News & Events section at http://ir.noahgroup.com.

 

DISCUSSION OF RECENTLY ADOPTED ACCOUNTING STANDARD AND NON-GAAP MEASURES       

In addition to disclosing financial results prepared in accordance with U.S. GAAP, the Company's earnings release contains non-GAAP financial measures excluding the effects of all forms of share-based compensation, fair value changes of equity investments (unrealized), adjustment for sale of equity securities and net of tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release.

The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with U.S. GAAP. The financial results reported in accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP results should be carefully evaluated. The non-GAAP financial measures used by the Company may be prepared differently from and, therefore, may not be comparable to similarly titled measures used by other companies.

When evaluating the Company's operating performance in the periods presented, management reviewed the foregoing non-GAAP net income attributable to Noah shareholders and per diluted ADS and non-GAAP net margin attributable to Noah shareholders to supplement U.S. GAAP financial data. As such, the Company's management believes that the presentation of the non-GAAP financial measures provides important supplemental information to investors regarding financial and business trends relating to its results of operations in a manner consistent with that used by management.  

ABOUT NOAH HOLDINGS LIMITED

Noah Holdings Limited (NYSE: NOAH) is a leading wealth and asset management service provider in China with a focus on high net worth individuals. In the first nine months of 2019, Noah distributed RMB65.4 billion (US$9.5 billion) of financial products. Through Gopher Asset Management, Noah had assets under management of RMB176.5 billion (US$24.7 billion) as of September 30, 2019.

Noah's wealth management business primarily distributes private equity, public securities, credit and insurance products denominated in RMB and other currencies. Noah delivers customized financial solutions to clients through a network of 1,368 relationship managers across 307 service centers in 81 cities in mainland China, and serves the international investment needs of its clients through offices in Hong Kong, Taiwan, United States, Canada, Australia and Singapore. The Company's wealth management business had 288,245 registered clients as of September 30, 2019. As a leading alternative multi-asset manager in China, Gopher Asset Management manages private equity, real estate, public securities, credit and multi-strategy investments denominated in Renminbi and other currencies. The Company also provides lending services and other businesses, including online financial advisory platform and payment technology services.

For more information, please visit Noah at ir.noahgroup.com.

FOREIGN CURRENCY TRANSLATION

In this announcement, the unaudited financial results for the third quarter of 2019 ended September 30, 2019 are stated in RMB. This announcement contains currency conversions of certain RMB amounts into US$ at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB7.1477 to US$1.00, the effective noon buying rate for September 30, 2019 as set forth in the H.10 statistical release of the Federal Reserve Board.

SAFE HARBOR STATEMENT

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Among other things, the outlook for 2019 and quotations from management in this announcement, as well as Noah's strategic and operational plans, contain forward-looking statements. Noah may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Noah's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause Noah's actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: its goals and strategies; its future business development, financial condition and results of operations; the expected growth of the wealth management and asset management market in China and internationally; its expectations regarding demand for and market acceptance of the products it distributes; investment risks associated with financial products distributed to Noah's investors, including the risk of default by counterparties or loss of value due to market or business conditions or misconduct by counterparties; uncertainty regarding the outcome of the legal actions which are being or may be taken by the Company's affiliates in connection with the Camsing situation, including its ability to recoup amounts extended as financing to third parties and the risk of potential claims by investors; its expectations regarding keeping and strengthening its relationships with key clients; relevant government policies and regulations relating to its industries; its ability to attract and retain qualified employees; its ability to stay abreast of market trends and technological advances; its plans to invest in research and development to enhance its product choices and service offerings; competition in its industries in China and internationally; general economic and business conditions in China; and its ability to effectively protect its intellectual property rights and not to infringe on the intellectual property rights of others. Further information regarding these and other risks is included in Noah's filings with the U.S. Securities and Exchange Commission, including its annual reports on Form 20-F. All information provided in this press release and in the attachments is as of the date of this press release, and Noah does not undertake any obligation to update any such information, including forward-looking statements, as a result of new information, future events or otherwise, except as required under the applicable law.

Contacts:

Noah Holdings Limited
Ryan Teng
Tel: +86-21-8035-9221
ir@noahgroup.com

-- FINANCIAL AND OPERATIONAL TABLES FOLLOW --

 

Noah Holdings Limited

Condensed Consolidated Balance Sheets

(unaudited)

 
 

As of

 

June 30,

 

September 30,

 

September 30,

 

2019

 

2019

 

2019

 

RMB'000

 

RMB'000

 

USD'000

Assets

         
 

Current assets:

         
   

Cash and cash equivalents

2,873,740

 

3,669,150

 

513,333

   

Restricted cash

2,500

 

2,500

 

350

   

Short-term investments

747,710

 

557,130

 

77,945

   

Accounts receivable

292,971

 

287,818

 

40,267

   

Loans receivable, net

532,284

 

541,703

 

75,787

   

Amounts due from related parties

799,391

 

666,584

 

93,259

   

Loans receivable from factoring business

69,270

 

60,000

 

8,394

   

Other current assets

314,624

 

298,403

 

41,748

   

Total current assets

5,632,490

 

6,083,288

 

851,083

             
 

Long-term investments

1,141,506

 

930,055

 

130,119

 

Investment in affiliates

1,411,072

 

1,289,296

 

180,379

 

Property and equipment, net

315,788

 

307,680

 

43,046

 

Operating lease right-of-use assets, net

373,784

 

367,873

 

51,467

 

Non-current deferred tax assets

116,306

 

126,914

 

17,756

 

Other non-current assets

75,869

 

79,654

 

11,144

Total Assets

9,066,815

 

9,184,760

 

1,284,994

           

Liabilities and Equity

         
 

Current liabilities:

         
   

Accrued payroll and welfare expenses

461,099

 

432,800

 

60,551

   

Income tax payable

59,743

 

96,668

 

13,524

   

Deferred revenues

144,378

 

192,614

 

26,948

   

Other current liabilities

628,158

 

333,132

 

46,607

   

Total current liabilities

1,293,378

 

1,055,214

 

147,630

 

Operating lease liabilities, non-current

380,862

 

370,845

 

51,883

 

Non-current deferred tax liabilities

66,741

 

65,314

 

9,138

 

Other non-current liabilities

21,832

 

11,952

 

1,672

 

Total Liabilities 

1,762,813

 

1,503,325

 

210,323

 

Equity

7,304,002

 

7,681,435

 

1,074,671

Total Liabilities and Equity

9,066,815

 

9,184,760

 

1,284,994

 

 

Noah Holdings Limited

Condensed Consolidated Income Statements

(In RMB'000, except for USD data, per ADS data and percentages)

(unaudited)

 

Three months ended 

 

September 30,

 

September  30,

 

September  30,

 

Change

 

2018

 

2019

 

2019

   

Revenues:

RMB'000

 

RMB'000

 

USD'000

   

Revenues from others:

             

One-time commissions

177,863

 

129,786

 

18,158

 

(27.0%)

Recurring service fees

140,293

 

135,201

 

18,915

 

(3.6%)

Performance-based income

12,215

 

4,383

 

613

 

(64.1%)

Other service fees

98,802

 

131,950

 

18,460

 

33.5%

Total revenues from others

429,173

 

401,320

 

56,146

 

(6.5%)

Revenues from funds Gopher
     manages:

             

One-time commissions

54,697

 

21,137

 

2,957

 

(61.4%)

Recurring service fees

338,300

 

386,381

 

54,057

 

14.2%

Performance-based income

21,411

 

38,299

 

5,358

 

78.9%

Total revenues from funds
     Gopher manages

414,408

 

445,817

 

62,372

 

7.6%

Total revenues

843,581

 

847,137

 

118,518

 

0.4%

Less: VAT related surcharges 

(4,597)

 

(5,150)

 

(721)

 

12.0%

Net revenues

838,984

 

841,987

 

117,797

 

0.4%

Operating costs and expenses:

             

Compensation and benefits

             

Relationship manager
compensation

(143,831)

 

(148,572)

 

(20,786)

 

3.3%

Others

(241,269)

 

(246,277)

 

(34,456)

 

2.1%

Total compensation and
     benefits

(385,100)

 

(394,849)

 

(55,242)

 

2.5%

Selling expenses

(81,224)

 

(83,592)

 

(11,695)

 

2.9%

General and administrative
     expenses 

 

(60,010)

 

 

(104,450)

 

 

(14,613)

 

74.1%

Other operating expenses 

(51,106)

 

(52,838)

 

(7,392)

 

3.4%

Government grants 

9,518

 

28,049

 

3,924

 

194.7%

Total operating costs and
     expenses 

 

(567,922)

 

 

(607,680)

 

 

(85,018)

 

7.0%

Income from operations 

271,062

 

234,307

 

32,779

 

(13.6%)

Other income (expense):

             

Interest income 

14,237

 

13,774

 

1,927

 

(3.3%)

Interest expenses

1,156

 

-

 

-

 

N.A.

Investment loss

(16,817)

 

(48,405)

 

(6,772)

 

187.8%

Other expense

(1,836)

 

(5,114)

 

(715)

 

178.5%

Total other expense

(3,260)

 

(39,745)

 

(5,560)

 

1,119.2%

Income before taxes and
     income from equity in
     affiliates

267,802

 

194,562

 

27,219

 

(27.3%)

Income tax expense

(61,804)

 

(44,737)

 

(6,259)

 

(27.6%)

Income (loss) from equity in
     affiliates

 

(796)

 

 

53,974

 

 

7,551

 

 

N.A.

Net income

205,202

 

203,799

 

28,511

 

(0.7%)

Less: net (loss) income
     attributable to non-controlling
     interests

 

 

(2,506)

 

 

 

12,201

 

 

 

1,707

 

 

 

N.A.

Net income attributable to
     Noah shareholders 

207,708

 

191,598

 

26,804

 

(7.8%)

               

Income per ADS, basic

3.51

 

3.13

 

0.44

 

(10.8%)

Income per ADS, diluted

3.41

 

3.10

 

0.43

 

(9.1%)

 

Margin analysis:

             

Operating margin

32.3%

 

27.8%

 

27.8%

   

Net margin

24.5%

 

24.2%

 

24.2%

   

 

Weighted average ADS
     equivalent[1]:

             

Basic

59,172,524

 

61,308,638

 

61,308,638

   

Diluted

61,615,856

 

61,759,161

 

61,759,161

   

ADS equivalent outstanding at
     end of period

 

59,430,433

 

 

61,480,292

 

 

61,480,292

   
               
 

[1] Assumes all outstanding ordinary shares are represented by ADSs. Each ordinary share represents two
ADSs.

 

 

Noah Holdings Limited

Condensed Comprehensive Income Statements

(unaudited)

 

Three months ended 

   
 

September 30,

 

September 30,

 

September 30,

 

Change

 

2018

 

2019

 

2019

   
 

RMB'000

 

RMB'000

 

USD'000

   

Net income

205,202

 

203,799

 

28,513

 

(0.7%)

Other comprehensive income, net of tax:

             

Foreign currency translation adjustments

50,719

 

119,641

 

16,738

 

135.9%

Fair value fluctuation of available for sale
Investment (after tax)

(289)

 

(3,191)

 

(446)

 

1,004.2%

Comprehensive income

255,632

 

320,249

 

44,805

 

25.3%

Less: Comprehensive income (loss)
attributable to non-controlling interests

(2,634)

 

12,052

 

1,686

 

N.A.

Comprehensive income attributable to
Noah
shareholders

258,266

 

308,197

 

43,119

 

19.3%

 

 

 

Noah Holdings Limited

Supplemental Information

(unaudited)

 

As of

   
 

September 30,
2018

 

September 30,
2019

 

Change

           

Number of registered clients 

236,906

 

288,245

 

21.7%

Number of relationship managers 

1,559

 

1,368

 

(12.3%)

Number of cities in mainland China under
coverage

83

 

81

 

(2.4%)

           
           
 

Three months ended

   
 

September 30,
2018

 

September 30,
2019

 

Change

 

(in millions of RMB, except number of active clients and
percentages)

Number of active clients

4,108

 

3,409

 

(17.0%)

Transaction value:

         

Credit products

22,775

 

1,517

 

(93.3%)

Private equity products

3,300

 

3,477

 

5.4%

Public securities products

1,490

 

7,444

 

399.6%

Other products

430

 

513

 

19.3%

Total transaction value

27,995

 

12,951

 

(53.7%)

Average transaction value per active client

6.81

 

3.80

 

(44.3%)

 

 

Noah Holdings Limited

Segment Condensed Income Statements

 (unaudited)

 

Three months ended September 30, 2019

 

Wealth
Management

 Business

 

Asset
Management

Business

 

Other
Financial
Services
Business

 

Total

 

RMB'000

 

RMB'000

 

RMB'000

 

RMB'000

               

Revenues:

             

Revenues from others

             

One-time commissions

129,099

 

687

 

-

 

129,786

Recurring service fees

133,825

 

1,376

 

-

 

135,201

Performance-based income

4,346

 

37

 

-

 

4,383

Other service fees

69,841

 

1,197

 

60,912

 

131,950

Total revenues from others

337,111

 

3,297

 

60,912

 

401,320

Revenues from funds Gopher manages

             

One-time commissions

21,053

 

84

 

-

 

21,137

Recurring service fees

186,251

 

200,130

 

-

 

386,381

Performance-based income

-

 

38,299

 

-

 

38,299

Total revenues from funds Gopher
     manages 

207,304

 

238,513

 

-

 

445,817

Total revenues

544,415

 

241,810

 

60,912

 

847,137

Less: business taxes and related
     surcharges

(2,067)

 

(1,368)

 

(1,715)

 

(5,150)

Net revenues

542,348

 

240,442

 

59,197

 

841,987

Operating costs and expenses:

             

Compensation and benefits

             

Relationship managers

(148,572)

 

-

 

-

 

(148,572)

Others

(155,102)

 

(66,914)

 

(24,261)

 

(246,277)

Total compensation and benefits

(303,674)

 

(66,914)

 

(24,261)

 

(394,849)

Selling expenses

(69,563)

 

(9,315)

 

(4,714)

 

(83,592)

General and administrative
     expenses

(77,370)

 

(17,916)

 

(9,164)

 

(104,450)

Other operating expenses

(33,905)

 

(2,947)

 

(15,986)

 

(52,838)

Government grants

25,740

 

2,302

 

7

 

28,049

Total operating costs and expenses

(458,772)

 

(94,790)

 

(54,118)

 

(607,680)

Income from operations

83,576

 

145,652

 

5,079

 

234,307

 

 

Noah Holdings Limited

Segment Condensed Income Statements

(unaudited)

 
 

Three months ended September 30, 2018

 
 

Wealth
Management
Business

 

Asset
Management
Business

 

Other
Financial
Services
Business

 

Total

 

RMB'000

 

RMB'000

 

RMB'000

 

RMB'000

               

Revenues:

             

Revenues from others

             

One-time commissions

177,305

 

558

 

-

 

177,863

Recurring service fees

131,988

 

8,305

 

-

 

140,293

Performance-based income

12,215

 

-

 

-

 

12,215

Other service fees

31,133

 

2,671

 

64,998

 

98,802

Total revenues from others

352,641

 

11,534

 

64,998

 

429,173

Revenues from funds Gopher
     manages

             

One-time commissions

52,758

 

1,939

 

-

 

54,697

Recurring service fees

174,083

 

164,217

 

-

 

338,300

Performance-based income

-

 

21,411

 

-

 

21,411

Total revenues from funds Gopher
     manages

226,841

 

187,567

 

-

 

414,408

Total revenues

579,482

 

199,101

 

64,998

 

843,581

Less: business taxes and related
     surcharges 

(2,587)

 

(630)

 

(1,380)

 

(4,597)

Net revenues

576,895

 

198,471

 

63,618

 

838,984

Operating costs and expenses:

             

Compensation and benefits

             

Relationship manager compensation

(143,550)

 

(10)

 

(271)

 

(143,831)

Performance fee compensation

-

 

(5,975)

 

-

 

(5,975)

Other compensations

(142,420)

 

(62,725)

 

(30,149)

 

(235,294)

Total compensation and benefits

(285,970)

 

(68,710)

 

(30,420)

 

(385,100)

Selling expenses

(74,160)

 

(3,747)

 

(3,317)

 

(81,224)

General and administrative
     expenses 

(34,092)

 

(20,046)

 

(5,872)

 

(60,010)

Other operating expenses

(23,010)

 

(4,258)

 

(23,838)

 

(51,106)

Government grants 

9,518

 

-

 

-

 

9,518

Total operating costs and expenses 

(407,714)

 

(96,761)

 

(63,447)

 

(567,922)

Income from operations

169,181

 

101,710

 

171

 

271,062

 

 

Noah Holdings Limited

Supplement Revenue Information by Geography

 (unaudited)

 

Three months ended September 30, 2019

 

Wealth
Management

 Business

 

Asset
Management

Business

 

Other
Financial
Services
Business

 

Total

 

RMB'000

 

RMB'000

 

RMB'000

 

RMB'000

               

Revenues:

             

Mainland China

347,744

 

212,137

 

60,912

 

620,793

Hong Kong

139,406

 

26,829

 

-

 

166,235

Others

57,265

 

2,844

 

-

 

60,109

Total revenues

544,415

 

241,810

 

60,912

 

847,137

 
 

Three months ended September 30, 2018

 

Wealth
Management

 Business

 

Asset
Management

Business

 

Other
Financial
Services
Business

 

Total

 

RMB'000

 

RMB'000

 

RMB'000

 

RMB'000

               

Revenues:

             

Mainland China

445,416

 

150,119

 

64,998

 

660,533

Hong Kong

133,347

 

48,982

 

-

 

182,329

Others

719

 

-

 

-

 

719

Total revenues

579,482

 

199,101

 

64,998

 

843,581

 

 

Noah Holdings Limited

Reconciliation of GAAP to Non-GAAP Results

(In RMB, except for per ADS data and percentages)

(unaudited)[5]

 

Three months ended

     
 

September 30,

 

September 30,

 

Change

 
 

2018

 

2019

     
 

RMB'000

 

RMB'000

     
             

Net income attributable to Noah shareholders

207,708

 

191,598

 

(7.8%)

 

Adjustment for share-based compensation

35,647

 

21,310

 

(40.2%)

 

Less: loss from fair value changes of equity securities
     (unrealized)

 

(20,686)

 

 

(6,047)

 

(70.8%)

 

Add: gains from sales of equity securities

29,891

 

139,816

 

367.8%

 

Less: tax effect of adjustments

7,961

 

5,059

 

(36.5%)

 

Adjusted net income attributable to Noah shareholders
     (non-GAAP)

285,971

 

353,712

 

23.7%

 
             

Net margin attributable to Noah shareholders

24.8%

 

22.8%

     

Non-GAAP net margin attributable to Noah shareholders

34.1%

 

42.0%

     
             

Net income attributable to Noah shareholders per ADS,
     diluted

3.41

 

3.10

 

(9.1%)

 

Non-GAAP net income attributable to Noah shareholders
     per ADS, diluted

4.68

 

5.73

 

22.4%

 
 

[5] Noah's Non-GAAP financial measures are its corresponding GAAP financial measures excluding the
effects of all forms of share-based compensation, fair value changes of equity securities (unrealized),
adjustment for sale of equity securities and net of tax impact, if any.

 

 

Cision View original content:http://www.prnewswire.com/news-releases/noah-holdings-limited-announces-unaudited-financial-results-for-the-third-quarter-of-2019-300955403.html

SOURCE Noah Holdings Limited

搜索投资者关系