Noah Holdings Ltd logo
Noah Holdings Ltd logo

Noah Holdings Limited Announces Unaudited Financial Results for the Third Quarter of 2021

Nov 23, 2021

SHANGHAI, Nov. 23, 2021 /PRNewswire/ -- Noah Holdings Limited ("Noah" or the "Company") (NYSE: NOAH), a leading and pioneer wealth management service provider in China offering comprehensive one-stop advisory services on global investment and asset allocation primarily for high net worth ("HNW") investors, today announced its unaudited financial results for the third quarter of 2021.

THIRD QUARTER 2021 FINANCIAL HIGHLIGHTS

  • Net revenues for the third quarter of 2021 were RMB908.9 million (US$141.1 million), a 5.8% increase from the corresponding period in 2020, and a 1.1% increase from the second quarter of 2021.

(RMB millions,

except percentages)

Q3 2020

   

Q3 2021

   

YoY Change

Wealth management

627.7

   

653.6

   

4.1%

Asset management

222.4

   

241.3

   

8.5%

Other businesses

9.0

   

14.0

   

56.4%

Total net revenues

859.1

   

908.9

   

5.8%

  • Income from operations for the third quarter of 2021 was RMB228.9 million (US$35.5 million), a 34.1% decrease from the corresponding period in 2020, and a 31.8% decrease from the second quarter of 2021, due to our budgeted strategic investments on compensation and marketing activities.

(RMB millions,

except percentages)

Q3 2020

   

Q3 2021

   

YoY Change

Wealth management

248.4

   

143.1

   

(42.4%)

Asset management

113.7

   

117.2

   

3.0%

Other businesses

(14.9)

   

(31.4)

   

112.2%

Total income from operations

347.2

   

228.9

   

(34.1%)

  • Net income attributable to Noah shareholders for the third quarter of 2021 was RMB273.2 million (US$42.4 million), a 4.3% decrease from the corresponding period in 2020, and a 10.6% decrease from the second quarter of 2021.
  • Non-GAAP[1] net income attributable to Noah shareholders for the third quarter of 2021 was RMB284.2 million (US$44.1 million), a 4.2% decrease from the corresponding period in 2020, and a 15.7% decrease from the second quarter of 2021.

[1] Noah's Non-GAAP financial measures are its corresponding GAAP financial measures excluding the effects of all forms of share-based compensation, non-recurring share-based settlement expenses and net of relevant tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release.

THIRD QUARTER 2021 OPERATIONAL UPDATES

Wealth Management Business

We offer investment products and provide value-added services to high net worth investors in China and overseas for our wealth management business. Noah primarily distributes private equity, private secondary, mutual funds and other products denominated in RMB and other currencies.

  • Total number of registered clients as of September 30, 2021 was 406,420, a 16.0% increase from September 30, 2020 and a 2.3% increase from June 30, 2021.
  • Total number of active clients[2] which excluded mutual fund-only clients during the third quarter of 2021 was 5,606, a 25.5% increase from the corresponding period in 2020 and a 19.9% increase from the second quarter of 2021. Counting in mutual fund-only clients, the total number of clients who transacted with us during the third quarter of 2021 was 21,269, a 3.7% increase from the third quarter of 2020, and a 4.8% increase from the second quarter of 2021.
  • Aggregate value of investment products distributed during the third quarter of 2021 was RMB24.1 billion (US$3.7 billion), a 16.4% decrease from the corresponding period in 2020, due to decreased distribution in mutual fund products and private equity products.

Product type

Three months ended September 30,

 

2020

 

2021

 

(RMB in billions, except percentages)

Mutual fund products

12.3

 

42.6%

 

8.9

 

37.2%

Private secondary products

8.6

 

29.9%

 

10.6

 

43.8%

Private equity products

7.2

 

25.1%

 

3.8

 

15.8%

Other products[3]

0.7

 

2.4%

 

0.8

 

3.2%

All products

28.8

 

100.0%

 

24.1

 

100.0%

  • Coverage network in mainland China covers 81 cities as of September 30, 2021, compared with 81 cities as of June 30, 2021, and 79 cities as of September 30, 2020.
  • Number of relationship managers was 1,322 as of September 30, 2021, a 4.3% increase from June 30, 2021, and a 9.8% increase from September 30, 2020.

[2]  "Active clients" for a given period refers to registered high net worth clients who purchase financial products distributed or provided by Noah during that given period, excluding clients who transacted on our online mutual fund platform.

[3]  "Other products" refers to other investment products, which includes insurance products, multi-strategies products and others.

Asset Management Business

Our asset management business is conducted through Gopher Asset Management Co., Ltd. ("Gopher Asset Management"), a leading multi-asset manager in China with overseas offices in Hong Kong and the United States. Gopher Asset Management develops and manages assets ranging from private equity, real estate, public securities to multi-strategy investments denominated in RMB and other currencies. 

  • Total assets under management as of September 30, 2021 remained relatively stable at RMB156.1 billion (US$24.2 billion), as compared with June 30, 2021 and September 30, 2020.

Investment type

As of
June 30,
2021

 

Growth

 

Distribution/

Redemption

 

As of
September 30,
2021

 

(RMB billions, except percentages)

Private equity

127.7

 

81.9%

 

3.1

 

0.4

 

130.4

 

83.5%

Public securities[4]

11.1

 

7.1%

 

1.3

 

1.3

 

11.1

 

7.1%

Real estate

10.2

 

6.6%

 

0.2

 

3.0

 

7.4

 

4.7%

Multi-strategies

5.5

 

3.5%

 

0.5

 

0.2

 

5.8

 

3.8%

Others

1.4

 

0.9%

 

-

 

-

 

1.4

 

0.9%

All Investments

155.9

 

100.0%

 

5.1

 

4.9

 

156.1

 

100.0%

 

[4]  The asset allocation/redemption of public securities also includes market appreciation or depreciation.

Other Businesses

Since the fourth quarter of 2020, we have been transitioning our other businesses segment to "Noah Digital Intelligence", with an aim to diversify distribution channels beyond our wealth management, and to provide more comprehensive services and investment products.

Ms. Jingbo Wang, co-founder and CEO of Noah, said, "It is encouraging to see continued growth in the number of diamond card and black card clients, exceeding 8,000 in total; and that our active clients also increased by 25.5% year-on-year, indicating the positive results of our upgraded Noah Triangle client service model. Net revenues rose by 5.8% year-on-year, supported by historical high recurring income as long-duration private secondary products and private equity products accumulate into our AUA, creating the snow ball effect, amid the volatile market this quarter. Since the establishment of Noah, there has been no capital pool, no implicit guarantee, no duration mismatch, no leverage allocation, and no cross-border operations of funds. Our fully compliant operations in different countries and regions where we hold local licenses ensure our lifeline and future growth. Noah stays focused on serving HNW and ultra-HNW clients, and strives to become a professional wealth management service provider with 'one meter in width and 1,000 meters in depth', delivering suitable products to clients based on enhanced research capabilities and deeper understanding of our clients utilizing the KYC/KYP/KYA platform."

THIRD QUARTER 2021 FINANCIAL RESULTS

Net Revenues

Net revenues for the third quarter of 2021 were RMB908.9 million (US$141.1 million), a 5.8% increase from the corresponding period in 2020, primarily driven by increased one-time commissions, performance-based income and other service fees.

  • Wealth Management Business

- Net revenues from one-time commissions for the third quarter of 2021 were RMB193.9 million (US$30.1 million), a 2.2% increase from the corresponding period in 2020 due to an increase in private secondary products distributed in third quarter of 2021.
- Net revenues from recurring service fees for the third quarter of 2021 were RMB391.2 million (US$60.7 million), a 2.8% increase from the corresponding period in 2020. The increase was primarily due to accumulated effect of investment products previously distributed.
- Net revenues from performance-based income for the third quarter of 2021 were RMB37.7 million (US$5.9 million), an 11.9% increase from the corresponding period in 2020, primarily due to an increase in performance-based income from private equity products.
- Net revenues from other service fees for the third quarter of 2021 were RMB30.8 million (US$4.8 million), a 29.0% increase from the corresponding period in 2020, primarily due to more value-added services Noah offers to its high net worth clients.

  • Asset Management Business

- Net revenues from recurring service fees for the third quarter of 2021 were RMB175.7 million (US$27.3 million), a 2.1% decrease from the corresponding period in 2020, primarily due to redemptions of real estate assets.
- Net revenues from performance-based income for the third quarter of 2021 were RMB44.4 million (US$6.9 million), a 20.8% increase from the corresponding period in 2020, primarily due to an increase in performance-based income from offshore private equity products.

  • Other Businesses

- Net revenues for the third quarter of 2021 were RMB14.0 million (US$2.2 million), a 56.4% increase from the corresponding period in 2020.  

Operating Costs and Expenses

Operating costs and expenses for the third quarter of 2021 were RMB680.1 million (US$105.5 million), a 32.9% increase from the corresponding period in 2020. Operating costs and expenses primarily consisted of compensation and benefits of RMB459.8 million (US$71.4 million), selling expenses of RMB114.3 million (US$17.7 million), general and administrative expenses of RMB77.1 million (US$12.0 million) and other operating expenses of RMB33.0 million (US$5.1 million).

  • Operating costs and expenses for the wealth management business for the third quarter of 2021 were RMB510.5 million (US$79.2 million), a 34.6% increase from the corresponding period in 2020, primarily due to an increase in compensation and benefits as well as selling and general and administrative expenses.
  • Operating costs and expenses for the asset management business for the third quarter of 2021 were RMB124.2 million (US$19.3 million), a 14.3% increase from the corresponding period in 2020, primarily due to an increase in compensation and benefits.
  • Operating costs and expenses for other businesses for the third quarter of 2021 were RMB45.4 million (US$7.0 million), a 90.7% increase from the corresponding period in 2020, primarily due to increased depreciation expenses for our newly purchased headquarter buildings.

Operating Margin

Operating margin for the third quarter of 2021 was 25.2%, compared with 40.4% for the corresponding period in 2020, primarily due to increased compensation and benefits as well as selling expenses.

  • Operating margin for the wealth management business for the third quarter of 2021 was 21.9%, compared with 39.6% for the corresponding period in 2020, due to less expenses incurred in the corresponding periods of 2020 due to the COVID-19 pandemic as well as private equity products are no longer distributed through wealth management business, but rather invested in by asset management business.
  • Operating margin for the asset management business for the third quarter of 2021 was 48.5%, compared with 51.1% for the corresponding period in 2020, due to an increase in compensation and benefits.
  • Loss from operations for other businesses for the third quarter of 2021 was RMB31.4 million (US$4.9 million), compared with loss in the amount of RMB14.8 million in the corresponding period in 2020 due to reduced loan origination and more expenses from our purchased headquarter buildings.

Investment Income

Investment income for the third quarter of 2021 was RMB24.1 million (US$3.7 million), compared with RMB0.8 million for the corresponding period in 2020, due to a gain of fair value change from our certain equity investments.

Income Tax Expenses

Income tax expenses for the third quarter of 2021 were RMB60.0 million (US$9.3 million), a 29.3% decrease from the corresponding period in 2020, primarily due to lower taxable income. 

Income from Equity in Affiliates

Income from equity in affiliates for the third quarter of 2021 was RMB64.5 million (US$10.0 million), a 1,287.3% increase from the corresponding period in 2020, primarily due to net asset value increase of certain offshore funds of funds we manage and invest in as the general partner or manager.

Net Income

  • Net Income

- Net income for the third quarter of 2021 was RMB271.4 million (US$42.1 million), a 4.4% decrease compared to the corresponding period in 2020.
- Net margin for the third quarter of 2021 was 29.9%, down from 33.0% for the corresponding period in 2020.
- Net income attributable to Noah shareholders for the third quarter of 2021 was RMB273.2 million (US$42.4 million), a 4.3% decrease from the corresponding period in 2020.
- Net margin attributable to Noah shareholders for the third quarter of 2021 was 30.1%, down from 33.2% for the corresponding period in 2020.
- Net income attributable to Noah shareholders per basic and diluted ADS for the third quarter of 2021 was RMB4.06 (US$0.63) and RMB4.04 (US$0.63), respectively, compared with RMB4.63 and RMB4.60 respectively, for the corresponding period in 2020.

  • Non-GAAP Net Income Attributable to Noah Shareholders

- Non-GAAP net income attributable to Noah shareholders for the third quarter of 2021 was RMB284.2 million (US$44.1 million), a 4.2% decrease from the corresponding period in 2020.
- Non-GAAP net margin attributable to Noah shareholders for the third quarter of 2021 was 31.3%, down from 34.5% for the corresponding period in 2020.
- Non-GAAP net income attributable to Noah shareholders per diluted ADS for the third quarter of 2021 was RMB4.20 (US$0.65), down from RMB4.78 for the corresponding period in 2020.

Balance Sheet and Cash Flow

As of September 30, 2021, the Company had RMB2,829.5 million (US$439.1 million) in cash and cash equivalents, compared with RMB2,686.4 million as of June 30, 2021, and RMB4,597.4 million as of September 30, 2020.

Net cash inflow from the Company's operating activities during the third quarter of 2021 was RMB361.0 million (US$56.0 million), compared to net cash inflow of RMB360.8 million in the corresponding period in 2020.

Net cash outflow from the Company's investing activities during the third quarter of 2021 was RMB234.3 million (US$36.4 million), compared to net cash inflow of RMB165.7 million in the corresponding period in 2020. The cash outflow was primarily due to additional investment of certain long-term investment as well as increased loan originated in this quarter.

Net cash inflow from the Company's financing activities was RMB9.5 million (US$1.5 million) in the third quarter of 2021, compared to net cash outflow of RMB22.9 million in the corresponding period in 2020, primarily due to proceeds of cash exercise of employee options.

2021 FORECAST

The Company estimates that non-GAAP net income attributable to Noah shareholders for the full year 2021 will be in the range of RMB1.2 billion to RMB1.3 billion. This forecast reflects management's current business outlook and is subject to further change.

CONFERENCE CALL

Senior management will host a combined English and Chinese language conference call to discuss the Company's third quarter 2021 unaudited financial results and recent business activities.

The conference call may be accessed with the following details:

 

Conference call details

Date/Time

 

Tuesday, November 23, 2021 at 7:00 p.m., U.S. Eastern Time

Wednesday, November 24, 2021 at 8:00 a.m., Hong Kong Time

Dial in details

 

- United States Toll Free

1-888-317-6003

- Mainland China Toll Free

4001-206-115

- Hong Kong Toll Free

800-963-976

- International

1-412-317-6061

Conference Title

Noah Holdings 3Q21 Earnings Conference Call

Participant Password

1960485

A telephone replay will be available starting one hour after the end of the conference call until December 1, 2021 at +1-877-344-7529 (US Toll Free) and 1-412-317-0088 (International Toll). The replay access code is 10161700.

A live and archived webcast of the conference call will be available at Noah's investor relations website under the News & Events section at http://ir.noahgroup.com.

DISCUSSION OF NON-GAAP MEASURES        

In addition to disclosing financial results prepared in accordance with U.S. GAAP, the Company's earnings release contains non-GAAP financial measures excluding the effects of all forms of share-based compensation, non-recurring share-based settlement expenses and net of tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release.

The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with U.S. GAAP. The financial results reported in accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP results should be carefully evaluated. The non-GAAP financial measures used by the Company may be prepared differently from and, therefore, may not be comparable to similarly titled measures used by other companies.

When evaluating the Company's operating performance in the periods presented, management reviewed the foregoing non-GAAP net income attributable to Noah shareholders and per diluted ADS and non-GAAP net margin attributable to Noah shareholders to supplement U.S. GAAP financial data. As such, the Company's management believes that the presentation of the non-GAAP financial measures provides important supplemental information to investors regarding financial and business trends relating to its results of operations in a manner consistent with that used by management.  

ABOUT NOAH HOLDINGS LIMITED

Noah Holdings Limited (NYSE: NOAH) is a leading and pioneer wealth management service provider in China offering comprehensive one-stop advisory services on global investment and asset allocation primarily for high net worth investors. In the first nine months of 2021, Noah distributed RMB76.2 billion (US$11.8 billion) of investment products. Through Gopher Asset Management, Noah had assets under management of RMB156.1 billion (US$24.2 billion) as of September 30, 2021.

Noah's wealth management business primarily distributes private equity, private secondary, mutual fund and other products denominated in RMB and other currencies. Noah delivers customized financial solutions to clients through a network of 1,322 relationship managers in 81 cities in mainland China, and serves the international investment needs of its clients through offices in Hong Kong, Taiwan, United States and Singapore. The Company's wealth management business had 406,420 registered clients as of September 30, 2021. As a leading alternative multi-asset manager in China, Gopher Asset Management manages private equity, real estate, public securities, multi-strategy and other investments denominated in RMB and other currencies. The Company also provides other businesses.

For more information, please visit Noah at ir.noahgroup.com.

FOREIGN CURRENCY TRANSLATION

In this announcement, the unaudited financial results for the third quarter of 2021 ended September 30, 2021 are stated in RMB. This announcement contains currency conversions of certain RMB amounts into US$ at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB6.4434 to US$1.00, the effective noon buying rate for September 30, 2021 as set forth in the H.10 statistical release of the Federal Reserve Board.

SAFE HARBOR STATEMENT

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Among other things, the outlook for 2021 and quotations from management in this announcement, as well as Noah's strategic and operational plans, contain forward-looking statements. Noah may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Noah's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause Noah's actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: its goals and strategies; its future business development, financial condition and results of operations; the expected growth of the wealth management and asset management market in China and internationally; its expectations regarding demand for and market acceptance of the products it distributes; its expectations regarding keeping and strengthening its relationships with key clients; relevant government policies and regulations relating to its industries; its ability to attract and retain qualified employees; its ability to stay abreast of market trends and technological advances; its plans to invest in research and development to enhance its product choices and service offerings; competition in its industries in China and internationally; general economic and business conditions in China; and its ability to effectively protect its intellectual property rights and not to infringe on the intellectual property rights of others. Further information regarding these and other risks is included in Noah's filings with the U.S. Securities and Exchange Commission, including its annual reports on Form 20-F. All information provided in this press release and in the attachments is as of the date of this press release, and Noah does not undertake any obligation to update any such information, including forward-looking statements, as a result of new information, future events or otherwise, except as required under the applicable law.

____________________________________

-- FINANCIAL AND OPERATIONAL TABLES FOLLOW --

 

 

Noah Holdings Limited

Condensed Consolidated Balance Sheets

(unaudited)

 

As of

 

June 30,

 

September 30,

 

September 30,

 

2021

 

2021

 

2021

 

RMB'000

 

RMB'000

 

USD'000

Assets

         
 

Current assets:

         
   

Cash and cash equivalents

2,686,422

 

2,829,481

 

439,129

   

Restricted cash

10,067

 

3,227

 

501

   

Short-term investments

96,050

 

108,313

 

16,810

   

Accounts receivable, net

470,265

 

504,113

 

78,237

   

Loans receivable, net

515,194

 

634,774

 

98,515

   

Amounts due from related parties

643,972

 

594,047

 

92,195

   

Other current assets

239,997

 

209,933

 

32,581

   

Total current assets

4,661,967

 

4,883,888

 

757,968

 

Long-term investments, net

554,280

 

665,237

 

103,243

 

Investment in affiliates

1,258,829

 

1,296,559

 

201,223

 

Property and equipment, net

2,642,584

 

2,619,768

 

406,582

 

Operating lease right-of-use assets, net

256,597

 

242,660

 

37,660

 

Deferred tax assets

223,801

 

223,803

 

34,734

 

Other non-current assets

199,232

 

171,114

 

26,556

Total Assets

9,797,290

 

10,103,029

 

1,567,966

           

Liabilities and Equity

         
 

Current liabilities:

         
   

Accrued payroll and welfare expenses

491,716

 

514,420

 

79,837

   

Income tax payable

84,675

 

105,132

 

16,316

   

Deferred revenues

96,523

 

103,807

 

16,111

   

Contingent liabilities

460,315

 

444,935

 

69,053

   

Other current liabilities

554,383

 

529,049

 

82,107

   

Total current liabilities

1,687,612

 

1,697,343

 

263,424

 

Operating lease liabilities, non-current

169,167

 

155,882

 

24,193

 

Deferred tax liabilities

241,084

 

239,536

 

37,175

 

Other non-current liabilities

109,134

 

113,670

 

17,641

 

Total Liabilities 

2,206,997

 

2,206,431

 

342,433

 

Equity

7,590,293

 

7,896,598

 

1,225,533

Total Liabilities and Equity

9,797,290

 

10,103,029

 

1,567,966

 

 

Noah Holdings Limited

Condensed Consolidated Income Statements

(In RMB'000, except for USD data, per ADS data and percentages)

(unaudited)

 

Three months ended 

 

September 30,

 

September  30,

 

September  30,

 

Change

 

2020

 

2021

 

2021

   

Revenues:

RMB'000

 

RMB'000

 

USD'000

   

Revenues from others:

             

One-time commissions

125,000

 

183,733

 

28,515

 

47.0%

Recurring service fees

200,075

 

259,364

 

40,253

 

29.6%

Performance-based income

27,217

 

26,796

 

4,159

 

(1.5%)

Other service fees

33,985

 

51,690

 

8,022

 

52.1%

Total revenues from others

386,277

 

521,583

 

80,949

 

35.0%

Revenues from funds Gopher
   manages:

             

One-time commissions

71,112

 

32,113

 

4,984

 

(54.8%)

Recurring service fees

363,274

 

309,532

 

48,039

 

(14.8%)

Performance-based income

43,673

 

55,645

 

8,636

 

27.4%

Total revenues from funds
   Gopher manages

478,059

 

397,290

 

61,659

 

(16.9%)

Total revenues

864,336

 

918,873

 

142,608

 

6.3%

Less: VAT related surcharges 

(5,282)

 

(9,958)

 

(1,545)

 

88.5%

Net revenues

859,054

 

908,915

 

141,063

 

5.8%

Operating costs and expenses:

             

Compensation and benefits

             

Relationship managers

(144,977)

 

(178,589)

 

(27,717)

 

23.2%

Others

(217,549)

 

(281,220)

 

(43,645)

 

29.3%

Total compensation and
   benefits

 

(362,526)

 

 

(459,809)

 

 

(71,362)

 

 

26.8%

Selling expenses

(69,882)

 

(114,307)

 

(17,740)

 

63.6%

General and administrative
   expenses 

 

(61,656)

 

 

(77,129)

 

 

(11,970)

 

 

25.1%

Provision for credit losses

(5,166)

 

(6,582)

 

(1,022)

 

27.4%

Other operating expenses 

(23,129)

 

(33,030)

 

(5,126)

 

42.8%

Government grants 

10,552

 

10,804

 

1,677

 

2.4%

Total operating costs and
   expenses 

 

(511,807)

 

 

(680,053)

 

 

(105,543)

 

 

32.9%

Income from operations 

347,247

 

228,862

 

35,520

 

(34.1%)

Other income (expense):

             

Interest income 

12,080

 

16,156

 

2,507

 

33.7%

Investment income

751

 

24,109

 

3,742

 

3,110.3%

Settlement expenses

-

 

(1,437)

 

(223)

 

N.A.

Other income (expense)

4,041

 

(824)

 

(128)

 

N.A.

Total other income

16,872

 

38,004

 

5,898

 

125.2%

Income before taxes and
   income from equity in
   affiliates

364,119

 

266,866

 

41,418

 

(26.7%)

Income tax expense

(84,944)

 

(60,045)

 

(9,319)

 

(29.3%)

Income from equity in affiliates

4,652

 

64,536

 

10,016

 

1,287.3%

Net income

283,827

 

271,357

 

42,115

 

(4.4%)

Less: net loss attributable to
   non-controlling interests

 

(1,789)

 

 

(1,843)

 

 

(286)

 

 

3.0%

Net income attributable to
   Noah shareholders 

285,616

 

273,200

 

42,401

 

(4.3%)

               

Income per ADS, basic

4.63

 

4.06

 

0.63

 

(12.3%)

Income per ADS, diluted

4.60

 

4.04

 

0.63

 

(12.2%)

 

Margin analysis:

             

Operating margin

40.4%

 

25.2%

 

25.2%

   

Net margin

33.0%

 

29.9%

 

29.9%

   

 

Weighted average ADS
   equivalent[1]:

             

Basic

61,723,592

 

67,253,930

 

67,253,930

   

Diluted

62,075,224

 

67,641,457

 

67,641,457

   

ADS equivalent outstanding at
   end of period

 

61,752,197

 

 

60,132,192

 

 

60,132,192

   
               
 

[1] Assumes all outstanding ordinary shares are represented by ADSs. Each ordinary share represents two
ADSs.

 

 

Noah Holdings Limited

Condensed Comprehensive Income Statements

(unaudited)

 
 

Three months ended 

   
 

September
30,

 

September
30,

 

September
30,

 

Change

 

2020

 

2021

 

2021

   
 

RMB'000

 

RMB'000

 

USD'000

   

Net income

283,827

 

271,357

 

42,115

 

(4.4%)

Other comprehensive income, net of tax:

             

Foreign currency translation adjustments

(108,684)

 

(32,357)

 

(5,022)

 

(70.2%)

Fair value fluctuation of available for sale
Investment (after tax)

-

 

 

109

 

 

17

 

 

N.A.

Comprehensive income

175,143

 

239,109

 

37,110

 

36.5%

Less: Comprehensive loss attributable to
non-controlling interests

(1,694)

 

 

(1,845)

 

 

(286)

 

 

8.9%

Comprehensive income attributable to
Noah
shareholders

176,837

 

240,954

 

37,396

 

36.3%

 

 

Noah Holdings Limited

Supplemental Information

(unaudited)

 
 

As of

   
 

September 30,
2020

 

September 30,
2021

 

Change

           

Number of registered clients 

350,409

 

406,420

 

16.0%

Number of relationship managers 

1,204

 

1,322

 

9.8%

Number of cities in mainland China under
   coverage

79

 

 

81

 

 

2.5%

           
           
 

Three months ended

   
 

September 30,
2020

 

September 30,
2021

 

Change

 

(in millions of RMB, except number of active clients and percentages)

Number of active clients

4,466

 

5,606

 

25.5%

Number of active clients including mutual
   fund-only clients

20,509

 

 

21,269

 

 

3.7%

Transaction value:

         

Private equity products 

7,222

 

3,793

 

(47.5%)

Private secondary products

8,598

 

10,545

 

22.6%

Mutual fund products 

12,246

 

8,942

 

(27.0%)

Other products

714

 

787

 

10.2%

Total transaction value

28,780

 

24,067

 

(16.4%)

 

 

 

Noah Holdings Limited

Segment Condensed Income Statements

 (unaudited)

 

Three months ended September 30, 2021

 

Wealth
Management

 Business

 

Asset
Management

Business

 

Other
Businesses

 

Total

 

RMB'000

 

RMB'000

 

RMB'000

 

RMB'000

               

Revenues:

             

Revenues from others

             

One-time commissions

183,733

 

-

 

-

 

183,733

Recurring service fees

259,364

 

-

 

-

 

259,364

Performance-based income

26,796

 

-

 

-

 

26,796

Other service fees

30,856

 

-

 

20,834

 

51,690

Total revenues from others

500,749

 

-

 

20,834

 

521,583

Revenues from funds Gopher manages

             

One-time commissions

10,784

 

21,329

 

-

 

32,113

Recurring service fees

133,173

 

176,359

 

-

 

309,532

Performance-based income

11,080

 

44,565

 

-

 

55,645

Total revenues from funds Gopher
    manages

155,037

 

242,253

 

-

 

397,290

Total revenues

655,786

 

242,253

 

20,834

 

918,873

Less: VAT related surcharges

(2,215)

 

(899)

 

(6,844)

 

(9,958)

Net revenues

653,571

 

241,354

 

13,990

 

908,915

Operating costs and expenses:

             

Compensation and benefits

             

Relationship managers

(172,469)

 

(6,120)

 

-

 

(178,589)

Others

(179,230)

 

(89,733)

 

(12,257)

 

(281,220)

Total compensation and benefits

(351,699)

 

(95,853)

 

(12,257)

 

(459,809)

Selling expenses

(92,288)

 

(13,584)

 

(8,435)

 

(114,307)

General and administrative
   expenses

 

(57,096)

 

 

(13,669)

 

 

(6,364)

 

 

(77,129)

Provision for credit losses

(3,799)

 

(701)

 

(2,082)

 

(6,582)

Other operating expenses

(16,268)

 

(431)

 

(16,331)

 

(33,030)

Government grants

10,674

 

30

 

100

 

10,804

Total operating costs and expenses

(510,476)

 

(124,208)

 

(45,369)

 

(680,053)

Income (loss) from operations

143,095

 

117,146

 

(31,379)

 

228,862

 

 

Noah Holdings Limited

Segment Condensed Income Statements

(unaudited)

 
 

Three months ended September30, 2020

 

Wealth

 

Asset

       
 

Management

 

Management

 

Other

   
 

Business

 

Business

 

Businesses

 

Total

 

RMB'000

 

RMB'000

 

RMB'000

 

RMB'000

               

Revenues:

             

Revenues from others

             

   One-time commissions

124,645

 

355

 

-

 

125,000

   Recurring service fees

199,423

 

652

 

-

 

200,075

   Performance-based income

27,210

 

7

 

-

 

27,217

   Other service fees

23,992

 

886

 

9,107

 

33,985

Total revenues from others

375,270

 

1,900

 

9,107

 

386,277

Revenues from funds Gopher
  manages

             

   One-time commissions

66,201

 

4,911

 

-

 

71,112

   Recurring service fees

183,594

 

179,680

 

-

 

363,274

   Performance-based income

6,751

 

36,922

 

-

 

43,673

Total revenues from funds Gopher  manages

256,546

 

221,513

 

-

 

478,059

Total revenues

631,816

 

223,413

 

9,107

 

864,336

Less: VAT related surcharges 

(4,123)

 

(1,003)

 

(156)

 

(5,282)

Net revenues

627,693

 

222,410

 

8,951

 

859,054

Operating costs and expenses:

             

  Compensation and benefits

             

      Relationship managers

(144,534)

 

-

 

(443)

 

(144,977)

Others

(118,854)

 

(83,269)

 

(15,426)

 

(217,549)

Total compensation and benefits

(263,388)

 

(83,269)

 

(15,869)

 

(362,526)

Selling expenses

(58,836)

 

(8,759)

 

(2,287)

 

(69,882)

               

General and administrative
     expenses 

(39,357)

 

(17,425)

 

(4,874)

 

(61,656)

Provision for credit losses

(6,898)

 

-

 

1,732

 

(5,166)

Other operating expenses

(17,298)

 

(1,848)

 

(3,983)

 

(23,129)

Government grants 

6,471

 

2,597

 

1,484

 

10,552

Total operating costs and expenses 

(379,306)

 

(108,704)

 

(23,797)

 

(511,807)

Income (loss) from operations

248,387

 

113,706

 

(14,846)

 

347,247

 

 

 

Noah Holdings Limited

Supplement Revenue Information by Geography

 (unaudited)

 

Three months ended September 30, 2021

 

Wealth
Management

 Business

 

Asset
Management

Business

 

 Other
Businesses

 

Total

 

RMB'000

 

RMB'000

 

RMB'000

 

RMB'000

               

Revenues:

             

Mainland China

482,033

 

165,602

 

20,834

 

668,469

Hong Kong

139,503

 

67,426

 

-

 

206,929

Others

34,250

 

9,225

 

-

 

43,475

Total revenues

655,786

 

242,253

 

20,834

 

918,873

 

 

Three months ended September 30, 2020

 

Wealth
Management

 Business

 

Asset
Management

Business

 

Other
Businesses

 

Total

 

RMB'000

 

RMB'000

 

RMB'000

 

RMB'000

               

Revenues:

             

Mainland China

512,820

 

184,449

 

9,107

 

706,376

Hong Kong

76,584

 

27,276

 

-

 

103,860

Others

42,412

 

11,688

 

-

 

54,100

Total revenues

631,816

 

223,413

 

9,107

 

864,336

 

 

Noah Holdings Limited

Reconciliation of GAAP to Non-GAAP Results

(In RMB, except for per ADS data and percentages)

(unaudited)

 

Three months ended

     
 

September 30,

 

September 30,

 

Change

 
 

2020

 

2021

     
 

RMB'000

 

RMB'000

     
             

Net income attributable to Noah shareholders

285,616

 

273,200

 

(4.3%)

 

Adjustment for share-based compensation

14,351

 

12,423

 

(13.4%)

 

Add: settlement expenses

-

 

1,437

 

N.A.

 

Less: tax effect of adjustments

3,408

 

2,879

 

(15.5%)

 

Adjusted net income attributable to Noah shareholders
   (non-GAAP)

296,559

 

284,181

 

(4.2%)

 
             

Net margin attributable to Noah shareholders

33.2%

 

30.1%

     

Non-GAAP net margin attributable to Noah shareholders

34.5%

 

31.3%

     
             

Net income attributable to Noah shareholders per ADS,
   diluted

4.60

 

 

4.04

 

 

(12.2%)

 

Non-GAAP net income attributable to Noah shareholders
   per ADS, diluted

4.78

 

 

4.20

 

 

(12.1%)

 
             
   
 

 

 

Cision View original content:https://www.prnewswire.com/news-releases/noah-holdings-limited-announces-unaudited-financial-results-for-the-third-quarter-of-2021-301430796.html

SOURCE Noah Holdings Limited

Noah Holdings Limited, Sonia Han, Tel: +86-21-8035-8372, ir@noahgroup.com

搜索投资者关系